
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 60.7M | 67.8M | 69.3M | 87.6M | 120.4M | 218.5M | 265.5M | 256.3M |
| Cost of goods sold | 52.1M | 49.2M | 34.2M | 64.1M | 83.4M | 130.2M | 166.1M | 160.3M |
| Gross profit | 8.7M | 18.6M | 35.1M | 23.5M | 38.9M | 88.3M | 99.5M | 96.1M |
| Gross profit margin, % | 27.5% | 50.6% | 26.8% | 32.3% | 40.4% | 37.5% | 37.5% | |
| Operating expense total | 67.9M | 60.3M | 95.0M | 112.3M | 129.0M | 122.1M | 140.6M | 145.8M |
| Depreciation and amortization | 22.2M | 27.5M | 26.8M | 29.4M | 30.4M | 36.4M | 39.8M | 39.4M |
| EBITDA | (55.5M) | (52.1M) | (66.0M) | (89.2M) | (98.4M) | (51.8M) | (52.1M) | (48.3M) |
| EBITDA margin, % | -76.9% | -95.4% | -101.8% | -81.7% | -23.7% | -19.6% | -18.8% | |
| EBIT | (77.7M) | (79.6M) | (92.8M) | (118.5M) | (128.8M) | (88.2M) | (91.9M) | (87.7M) |
| EBIT margin, % | -117.4% | -134.0% | -135.3% | -107.0% | -40.3% | -34.6% | -34.2% | |
| Interest income | 209.0K | 510.0K | 553.0K | 613.0K | 651.0K | 550.0K | 790.0K | 2.0M |
| Interest expense | 4.6M | 9.4M | 9.3M | 9.5M | 10.0M | 7.5M | 15.7M | 22.8M |
| Pre tax profit | (84.5M) | (89.2M) | (102.1M) | (126.5M) | (137.4M) | (106.7M) | (125.3M) | (134.7M) |
| Income tax expense | 249.0K | 176.0K | ||||||
| Net Income | (84.8M) | (89.2M) | (102.1M) | (126.5M) | (137.4M) | (106.7M) | (125.3M) | (134.9M) |