
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.0B | 5.5B | 5.3B | 5.6B | 5.9B | 6.8B | 7.5B | 8.7B |
| Cost of goods sold | 2.3B | 2.5B | 2.6B | 2.5B | 2.6B | 2.8B | 3.1B | 3.4B |
| Gross profit | 2.7B | 2.9B | 2.7B | 3.1B | 3.4B | 4.0B | 4.4B | 5.2B |
| Gross profit margin, % | 53.6% | 50.9% | 55.2% | 56.8% | 58.3% | 58.3% | 60.4% | |
| Operating expense total | 2.1B | 2.3B | 2.5B | 2.8B | 2.9B | 3.2B | 3.6B | 4.3B |
| Depreciation and amortization | 39.0M | 41.1M | 73.0M | 169.8M | 153.1M | 171.0M | 199.6M | 295.7M |
| EBITDA | 601.4M | 681.2M | 156.6M | 325.6M | 428.4M | 760.7M | 747.0M | 912.6M |
| EBITDA margin, % | 12.5% | 2.9% | 5.8% | 7.3% | 11.2% | 9.9% | 10.5% | |
| EBIT | 567.0M | 650.1M | 182.6M | 158.4M | 274.9M | 597.8M | 550.3M | 653.7M |
| EBIT margin, % | 11.9% | 3.4% | 2.8% | 4.7% | 8.8% | 7.3% | 7.5% | |
| Interest income | 22.0K | 24.0K | 55.0K | 29.0K | 22.0K | 21.0K | 251.0K | 3.1M |
| Pre tax profit | 572.8M | 655.3M | 204.5M | 286.6M | 290.7M | 584.8M | 543.8M | 651.0M |
| Income tax expense | 183.4M | 214.1M | 52.6M | 89.6M | 85.0M | 172.8M | 144.6M | 202.7M |
| Net Income | 389.5M | 441.2M | 151.9M | 197.0M | 205.7M | 411.9M | 399.2M | 448.4M |