
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 63.8B | 71.5B | 84.2B | 64.1B | 64.0B | 58.5B | 63.6B |
| Cost of goods sold | 52.1B | 58.0B | 68.6B | 48.0B | 48.7B | 45.2B | 49.3B |
| Gross profit | 11.7B | 13.5B | 15.6B | 16.1B | 15.2B | 13.3B | 14.2B |
| Gross profit margin, % | 18.4% | 18.5% | 25.2% | 23.8% | 22.8% | 22.4% | |
| Operating expense total | 8.2B | 9.5B | 9.9B | 9.5B | 10.0B | 10.5B | 10.4B |
| Depreciation and amortization | 529.0M | 1.3B | 895.0M | 1.0B | 1.0B | 1.4B | 1.3B |
| EBITDA | 3.5B | 4.1B | 5.7B | 6.7B | 5.2B | 2.8B | 3.8B |
| EBITDA margin, % | 5.5% | 6.7% | 10.4% | 8.1% | 4.8% | 6.0% | |
| EBIT | 3.0B | 2.3B | 4.3B | 5.6B | 4.4B | 1.4B | 2.3B |
| EBIT margin, % | 4.7% | 5.1% | 8.7% | 6.9% | 2.4% | 3.5% | |
| Interest income | 3.0M | 2.0M | 4.0M | 5.0M | 3.0M | 7.0M | 23.0M |
| Interest expense | 11.0M | 16.0M | 12.0M | 10.0M | 10.0M | 38.0M | 69.0M |
| Pre tax profit | 3.0B | 2.9B | 4.8B | 5.7B | 3.8B | 1.3B | 2.1B |
| Income tax expense | 1.2B | 1.5B | 1.8B | 2.2B | 1.6B | 1.1B | 1.0B |
| Net Income | 1.8B | 1.5B | 3.0B | 3.4B | 2.1B | 160.0M | 1.1B |