
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.7B | 8.4B | 8.4B | 8.7B | 8.7B | 10.3B | 10.7B | 10.2B |
| Cost of goods sold | 3.5M | 39.7M | (4.6M) | 6.0M | ||||
| Gross profit | 7.7B | 8.4B | 8.4B | 8.7B | 8.7B | 10.3B | 10.7B | 10.2B |
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 99.6% | 100.0% | 99.9% |
| Operating expense total | 5.0B | 5.3B | 5.3B | 5.8B | 6.0B | 6.6B | 6.4B | 7.1B |
| Depreciation and amortization | 78.3M | 88.2M | 79.1M | 60.4M | 52.6M | 49.7M | 45.6M | 51.4M |
| EBITDA | 2.7B | 3.1B | 3.1B | 2.9B | 2.8B | 3.6B | 4.3B | 3.1B |
| EBITDA margin, % | 35.0% | 37.0% | 36.9% | 33.3% | 31.6% | 35.2% | 40.2% | 30.5% |
| EBIT | 2.6B | 3.0B | 3.0B | 2.8B | 2.7B | 3.6B | 4.3B | 3.1B |
| EBIT margin, % | 34.0% | 36.0% | 35.7% | 32.6% | 31.0% | 34.8% | 39.8% | 30.1% |
| Interest income | 2.8M | 1.3M | 1.3M | 952.0K | ||||
| Interest expense | 61.5M | 48.9M | 59.9M | 59.4M | ||||
| Pre tax profit | 2.6B | 3.0B | 2.9B | 2.8B | 2.7B | 3.6B | 4.3B | 3.1B |
| Income tax expense | 845.4M | 1.0B | 866.0M | 913.7M | 863.5M | 1.2B | 1.3B | 840.9M |
| Net Income | 1.7B | 2.0B | 2.1B | 1.9B | 1.8B | 2.4B | 2.9B | 2.2B |