
Stock Price
2024-10-28
Market Capitalization
2024-10-28
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.8T | 2.0T | 1.8T | 1.5T | 1.5T | 1.5T | 1.5T | 1.7T |
| Cost of goods sold | 1.5T | 1.6T | 1.5T | 1.2T | 1.2T | 1.2T | 1.2T | 1.3T |
| Gross profit | 354.1B | 365.5B | 331.2B | 267.6B | 305.5B | 297.0B | 290.1B | 355.2B |
| Gross profit margin, % | 19.3% | 18.4% | 18.2% | 17.9% | 20.9% | 19.7% | 19.1% | 20.9% |
| Operating expense total | 215.2B | 220.2B | 218.3B | 200.6B | 216.7B | 222.3B | 241.7B | 238.2B |
| Depreciation and amortization | 58.6B | 58.8B | 58.4B | 54.8B | 55.0B | 71.9B | 68.1B | 67.2B |
| EBITDA | 140.5B | 147.4B | 114.1B | 63.5B | 89.0B | 73.8B | 51.5B | 119.1B |
| EBITDA margin, % | 7.6% | 7.4% | 6.3% | 4.2% | 6.1% | 4.9% | 3.4% | 7.0% |
| EBIT | 78.2B | 81.7B | 51.5B | (9.3B) | (38.9B) | (82.3B) | 32.5B | (183.5B) |
| EBIT margin, % | 4.3% | 4.1% | 2.8% | -0.6% | -2.7% | -5.5% | 2.1% | -10.8% |
| Interest income | 1.5B | 1.4B | 1.3B | 1.1B | 1.1B | 1.9B | 2.2B | 2.5B |
| Interest expense | 4.8B | 5.9B | 6.5B | 4.1B | 2.8B | 6.8B | 11.6B | 13.4B |
| Pre tax profit | 81.7B | 82.5B | 51.0B | (1.9B) | (31.5B) | (89.5B) | 43.1B | (190.6B) |
| Income tax expense | 23.6B | 21.5B | 16.2B | 4.4B | 46.9B | 18.6B | 17.9B | 22.1B |
| Net Income | 58.1B | 61.0B | 34.7B | (6.3B) | (78.3B) | (108.1B) | 25.2B | (212.7B) |