
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.6B | 1.6B | 1.4B | 640.4M | 1.0B | 981.0M | 873.7M | 325.7M |
| Cost of goods sold | 1.2B | 1.2B | 1.0B | 450.1M | 712.0M | 764.3M | 638.0M | 241.6M |
| Gross profit | 472.0M | 441.0M | 382.1M | 327.4M | 330.3M | 237.0M | 249.2M | 97.2M |
| Gross profit margin, % | 29.0% | 27.4% | 51.1% | 32.3% | 24.2% | 28.5% | 29.9% | |
| Operating expense total | 437.9M | 400.7M | 362.8M | 240.8M | 300.6M | 288.0M | 267.6M | 224.0M |
| Depreciation and amortization | 123.5M | 87.8M | 58.8M | 49.3M | 53.5M | 39.1M | 21.6M | 19.7M |
| EBITDA | 37.7M | 42.4M | 25.2M | 93.9M | 30.9M | (48.8M) | (11.4M) | (123.2M) |
| EBITDA margin, % | 2.3% | 1.8% | 14.7% | 3.0% | -5.0% | -1.3% | -37.8% | |
| EBIT | (92.5M) | (50.1M) | (35.2M) | 178.9M | (22.6M) | (87.9M) | (33.0M) | (142.8M) |
| EBIT margin, % | -5.7% | -2.5% | 27.9% | -2.2% | -9.0% | -3.8% | -43.9% | |
| Interest income | 9.7M | 4.6M | 2.0M | 3.0M | 4.3M | 2.2M | 6.5M | 11.8M |
| Interest expense | 23.5M | 19.8M | 12.0M | 8.5M | 1.5M | 4.3M | 4.2M | 2.4M |
| Pre tax profit | (106.3M) | (64.8M) | (45.2M) | 171.4M | (6.6M) | (68.0M) | 12.7M | (107.7M) |
| Income tax expense | (369.0K) | (225.0K) | (141.0K) | 26.0M | ||||
| Net Income | (105.9M) | (64.6M) | (45.0M) | 171.4M | (32.6M) | (68.0M) | 12.7M | (107.7M) |