
Stock Price
2024-09-06
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.4M | 20.2M | 45.7M | 100.8M | 103.5M | 37.7M | 9.9M | 69.8M |
| Cost of goods sold | 3.7M | 11.1M | 33.4M | 86.7M | 92.6M | 27.8M | (2.5M) | 23.8M |
| Gross profit | 1.7M | 9.8M | 12.2M | 14.1M | 10.9M | 9.9M | 12.4M | 46.0M |
| Gross profit margin, % | 31.1% | 48.6% | 26.7% | 14.0% | 10.5% | 26.2% | 125.2% | 65.9% |
| Operating expense total | 2.4M | 8.5M | 11.3M | 10.7M | 9.0M | 7.6M | 11.5M | 30.8M |
| Depreciation and amortization | 166.0K | 418.0K | 798.0K | 1.1M | 833.0K | 162.0K | 7.8M | |
| EBITDA | (706.0K) | 1.3M | 873.0K | 3.4M | 1.9M | 2.3M | 955.0K | 15.2M |
| EBITDA margin, % | -13.0% | 6.5% | 1.9% | 3.4% | 1.8% | 6.1% | 9.6% | 21.7% |
| EBIT | (706.0K) | 1.2M | 455.0K | 2.6M | 851.0K | 1.5M | 793.0K | 7.3M |
| EBIT margin, % | -13.0% | 5.7% | 1.0% | 2.6% | 0.8% | 3.9% | 8.0% | 10.5% |
| Interest income | 2.3M | 1.5M | 1.2M | 118.0K | 88.0K | 342.0K | ||
| Interest expense | 11.0K | 96.0K | 71.0K | 229.0K | 120.0K | 406.0K | 98.0K | 945.0K |
| Pre tax profit | 1.6M | 2.5M | 1.5M | 2.5M | 731.0K | 1.1M | 1.0M | 6.4M |
| Income tax expense | 446.0K | 788.0K | 615.0K | 488.0K | 697.0K | 298.0K | 511.0K | 1.7M |
| Net Income | 1.2M | 1.7M | 927.0K | 2.0M | 34.0K | 838.0K | 526.0K | 4.6M |