
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10.1B | 13.6B | 12.1B | 13.4B | 18.8B | 23.2B | 26.3B | 29.8B |
| Cost of goods sold | 9.1B | 12.4B | 11.0B | 12.1B | 17.0B | 21.7B | 24.6B | 27.8B |
| Gross profit | 1.0B | 1.2B | 1.1B | 1.3B | 1.8B | 2.1B | 2.4B | 2.8B |
| Gross profit margin, % | 9.5% | 9.8% | 9.6% | 9.1% | 9.0% | 9.5% | ||
| Operating expense total | 422.1M | 492.7M | 549.4M | 596.3M | 790.5M | 1.1B | 1.2B | 1.2B |
| Depreciation and amortization | 40.0M | 53.1M | 65.7M | 83.2M | 96.7M | 137.7M | 154.9M | 209.2M |
| EBITDA | 601.4M | 747.8M | 596.1M | 708.2M | 1.0B | 1.0B | 1.1B | 1.6B |
| EBITDA margin, % | 4.9% | 5.3% | 5.4% | 4.5% | 4.4% | 5.4% | ||
| EBIT | 561.4M | 694.7M | 530.4M | 625.0M | 909.8M | 837.4M | 994.4M | 1.4B |
| EBIT margin, % | 4.4% | 4.7% | 4.9% | 3.6% | 3.8% | 4.7% | ||
| Interest income | 13.1M | 13.7M | 8.6M | 7.8M | 8.2M | 13.9M | 11.0M | 17.2M |
| Interest expense | 274.3M | 298.5M | 300.4M | 322.9M | 364.7M | 353.0M | 418.6M | 430.1M |
| Pre tax profit | 300.2M | 409.9M | 238.7M | 309.9M | 553.2M | 498.8M | 586.9M | 979.9M |
| Income tax expense | 90.2M | 136.4M | 34.5M | 81.9M | 150.0M | 122.0M | 147.6M | 250.4M |
| Net Income | 210.1M | 273.5M | 204.2M | 228.0M | 403.3M | 376.8M | 439.3M | 729.5M |