
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5B | 3.4B | 3.1B | 3.5B | 4.9B | 5.8B | 5.1B | 3.0B |
| Cost of goods sold | 697.0M | 1.7B | 1.5B | 1.7B | 2.7B | 3.1B | 2.6B | 1.5B |
| Gross profit | 898.1M | 1.8B | 1.6B | 1.8B | 2.3B | 2.7B | 2.5B | 1.6B |
| Gross profit margin, % | 53.1% | 51.2% | 52.1% | 46.1% | 46.5% | 49.6% | 53.9% | |
| Operating expense total | 663.6M | 1.5B | 1.4B | 1.7B | 2.3B | 2.4B | 1.9B | 1.4B |
| Depreciation and amortization | 94.3M | 239.6M | 249.2M | 262.7M | 332.2M | 317.3M | 284.5M | 307.3M |
| EBITDA | 252.5M | 359.0M | 188.1M | 105.6M | (14.9M) | (604.3M) | (402.9M) | (655.8M) |
| EBITDA margin, % | 10.5% | 6.1% | 3.0% | -0.3% | -10.5% | -7.8% | -22.2% | |
| EBIT | 158.2M | 119.4M | (61.2M) | (157.1M) | (347.0M) | (921.6M) | (687.4M) | (963.1M) |
| EBIT margin, % | 3.5% | -2.0% | -4.4% | -7.0% | -15.9% | -13.4% | -32.6% | |
| Interest income | 4.7M | 6.4M | 6.0M | 4.4M | 15.2M | 25.1M | 56.9M | 49.1M |
| Interest expense | 16.6M | 100.4M | 94.6M | 124.8M | 113.2M | 212.8M | 187.0M | 207.5M |
| Pre tax profit | 168.7M | 111.2M | (56.1M) | (301.7M) | (417.1M) | (1.2B) | (887.9M) | (1.2B) |
| Income tax expense | 27.3M | 3.8M | 91.6M | 25.8M | 8.9M | 5.2M | 66.4M | (72.8M) |
| Net Income | 141.5M | 107.5M | (147.8M) | (327.6M) | (426.0M) | (1.2B) | (954.4M) | (1.2B) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |