
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3B | 370.4M | 13.5M | 991.0K | 658.3M | 2.1B | 371.2M | 88.0M |
| Cost of goods sold | 1.3B | 369.6M | 11.6M | 18.4M | 446.3M | 1.9B | 477.2M | 54.7M |
| Gross profit | (21.4M) | 806.0K | 1.9M | (17.4M) | 212.0M | 109.7M | (106.0M) | 33.3M |
| Gross profit margin, % | -1.7% | 0.2% | 14.2% | -1756.7% | 32.2% | 5.4% | -28.5% | 37.8% |
| Operating expense total | 134.6M | 89.6M | 172.1M | 114.6M | 43.8M | 8.4M | 48.2M | 34.3M |
| Depreciation and amortization | 210.0K | 212.0K | 185.0K | 153.0K | 116.0K | 93.0K | 84.0K | 73.0K |
| EBITDA | (155.9M) | (88.8M) | (170.1M) | (132.0M) | 168.2M | 101.3M | (154.2M) | (966.0K) |
| EBITDA margin, % | -12.4% | -24.0% | -1263.3% | -13320.0% | 25.6% | 4.9% | -41.5% | -1.1% |
| EBIT | (94.9M) | (141.2M) | (65.9M) | (1.3M) | 284.4M | 111.6M | (33.6M) | 8.5M |
| EBIT margin, % | -7.5% | -38.1% | -489.4% | -126.4% | 43.2% | 5.4% | -9.0% | 9.7% |
| Interest income | 20.6M | 4.7M | 9.1M | 4.0M | 790.0K | 899.0K | 1.2M | 62.0K |
| Interest expense | 95.4M | 23.6M | 2.4M | 4.7M | 2.7M | 1.3M | 128.0K | |
| Pre tax profit | (173.0M) | (163.6M) | (62.4M) | (65.4M) | 282.0M | 109.7M | (32.6M) | 8.6M |
| Income tax expense | (53.4M) | (42.4M) | (14.3M) | (15.0M) | 86.8M | 35.9M | (21.7M) | 3.2M |
| Net Income | (119.6M) | (121.2M) | (48.1M) | (50.4M) | 195.2M | 73.8M | (10.9M) | 5.4M |