
Stock Price
2021-08-12
Market Capitalization
2021-08-12
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 45.4M | 25.5M | 38.6M | 35.2M | 25.7M | 35.3M | 32.4M | 28.5M |
| Cost of goods sold | 30.1M | 14.6M | 25.1M | 22.4M | 19.8M | 26.1M | 26.0M | 23.2M |
| Gross profit | 15.9M | 12.3M | 15.0M | 14.1M | 7.9M | 9.5M | 17.2M | 5.3M |
| Gross profit margin, % | 48.1% | 38.7% | 39.9% | 30.6% | 26.9% | 53.1% | 18.6% | |
| Operating expense total | 46.5M | 60.0M | 51.1M | 53.0M | 39.8M | 29.2M | 36.8M | 43.0M |
| Depreciation and amortization | 2.7M | 3.8M | 4.1M | 4.3M | 4.0M | 3.9M | 2.8M | 3.6M |
| EBITDA | (30.5M) | (47.7M) | (36.1M) | (38.9M) | (32.0M) | (21.7M) | (19.6M) | (37.7M) |
| EBITDA margin, % | -186.9% | -93.4% | -110.6% | -124.3% | -61.4% | -60.3% | -132.4% | |
| EBIT | (33.3M) | (51.5M) | (40.2M) | (43.2M) | (35.9M) | (25.6M) | (22.3M) | (41.3M) |
| EBIT margin, % | -201.9% | -104.2% | -122.7% | -139.7% | -72.4% | -68.9% | -145.0% | |
| Interest income | 32.0K | 28.0K | 13.0K | 85.0K | 65.0K | |||
| Interest expense | 52.0K | 132.0K | 24.0K | 29.0K | 153.0K | 286.0K | 1.3M | 1.5M |
| Pre tax profit | (33.3M) | (51.7M) | (40.2M) | (60.0M) | (36.1M) | (24.7M) | (23.5M) | (42.8M) |
| Net Income | (33.3M) | (51.7M) | (40.2M) | (60.0M) | (36.1M) | (24.7M) | (23.5M) | (42.8M) |