
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 221.7M | 209.5M | 218.0M | 247.0M | 453.9M | 678.3M | 553.5M | 516.3M |
| Cost of goods sold | 148.8M | 112.1M | 84.0M | 97.5M | 127.1M | 184.8M | 102.9M | 81.1M |
| Gross profit | 73.6M | 97.4M | 134.2M | 151.9M | 330.9M | 494.2M | 461.2M | 446.7M |
| Gross profit margin, % | 46.5% | 61.6% | 61.5% | 72.9% | 72.9% | 83.3% | 86.5% | |
| Operating expense total | 64.2M | 96.5M | 131.8M | 144.9M | 311.6M | 473.1M | 461.0M | 448.0M |
| Depreciation and amortization | 52.0K | 1.6M | 2.4M | 2.4M | 3.8M | 5.1M | 5.3M | 6.1M |
| EBITDA | 9.4M | 971.0K | 2.4M | 7.0M | 19.3M | 21.1M | 274.0K | (1.3M) |
| EBITDA margin, % | 0.5% | 1.1% | 2.8% | 4.3% | 3.1% | 0.0% | -0.3% | |
| EBIT | 9.4M | (645.0K) | 40.0K | 4.6M | 15.5M | 16.0M | (5.1M) | (7.4M) |
| EBIT margin, % | -0.3% | 0.0% | 1.9% | 3.4% | 2.4% | -0.9% | -1.4% | |
| Interest income | 33.0K | 297.0K | 20.0K | 17.0K | 38.0K | 89.0K | 89.0K | 61.0K |
| Interest expense | 1.4M | 2.4M | 2.4M | 1.6M | 2.6M | 3.6M | 4.2M | 3.6M |
| Pre tax profit | 8.0M | (2.7M) | (2.3M) | 3.0M | 12.9M | 12.5M | (8.8M) | (10.9M) |
| Income tax expense | 2.1M | 178.0K | (363.0K) | 392.0K | (669.0K) | 3.1M | (1.5M) | (1.6M) |
| Net Income | 5.9M | (2.9M) | (2.0M) | 2.6M | 13.6M | 9.5M | (7.2M) | (9.4M) |