
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 460.1M | 802.4M | 1.7B | 2.3B | 2.6B | 3.2B | 3.7B | 3.8B |
| Cost of goods sold | 415.6M | 708.8M | 1.5B | 2.0B | 2.3B | 2.8B | 3.1B | 3.1B |
| Gross profit | 44.5M | 93.6M | 224.9M | 253.3M | 329.8M | 404.6M | 554.0M | 712.9M |
| Gross profit margin, % | 9.7% | 11.7% | 13.0% | 11.2% | 12.7% | 12.8% | 15.1% | 18.5% |
| Operating expense total | 39.5M | 94.0M | 190.8M | 219.2M | 232.9M | 284.7M | 373.0M | 525.6M |
| Depreciation and amortization | 16.5M | 23.2M | 44.4M | 58.4M | 83.9M | 96.4M | 116.1M | 127.7M |
| EBITDA | 5.1M | (318.0K) | 34.1M | 34.1M | 96.9M | 119.9M | 180.9M | 187.2M |
| EBITDA margin, % | 1.1% | 0.0% | 2.0% | 1.5% | 3.7% | 3.8% | 4.9% | 4.9% |
| EBIT | (11.4M) | (23.5M) | (10.3M) | (24.3M) | 13.0M | 23.5M | 64.9M | 59.5M |
| EBIT margin, % | -2.5% | -2.9% | -0.6% | -1.1% | 0.5% | 0.7% | 1.8% | 1.5% |
| Interest income | 4.0K | 91.0K | 3.0K | 1.5M | 19.0K | 177.0K | 278.0K | 928.0K |
| Interest expense | 5.1M | 5.1M | 10.5M | 10.4M | 7.2M | 11.9M | 14.7M | 12.4M |
| Pre tax profit | (17.7M) | (30.2M) | (35.1M) | (31.5M) | 17.5M | 7.9M | 58.9M | 45.9M |
| Income tax expense | (1.8M) | (9.2M) | (7.3M) | (3.9M) | (2.6M) | 2.8M | 14.0M | 3.4M |
| Net Income | (15.8M) | (21.0M) | (27.8M) | (27.6M) | 20.1M | 5.0M | 45.0M | 42.5M |