Hawkins was founded in 1938 and is headquartered in Roseville, US

Hawkins has an office in Roseville

Roseville, US (HQ)

2381 Rosegate

Hawkins's revenue was reported to be $483.6 m in FY, 2017

USD

## Revenue (FY, 2017) | 483.6 m |

## Revenue growth (FY, 2016 - FY, 2017), % | 17% |

## Gross profit (FY, 2017) | 869.1 m |

## Gross profit margin (FY, 2017), % | 180% |

## Net income (FY, 2017) | 22.6 m |

## EBIT (FY, 2017) | 38.7 m |

## Market capitalization (25-Jul-2017) | 491.1 m |

## Cash (02-Apr-2017) | 6.9 m |

## EV | 492.3 m |

Hawkins's current market capitalization is $491.1 m.

USD | FY, 2014^{} | FY, 2015^{} | FY, 2016^{} | FY, 2017^{} |
---|---|---|---|---|

## Revenue | 348.3 m | 364 m | 414 m | 483.6 m |

## Revenue growth, % | 5% | 14% | 17% | |

## Cost of goods sold | 286.7 m | 298.2 m | 333.7 m | (385.5 m) |

## Gross profit | 61.6 m | 65.8 m | 80.3 m | 869.1 m |

## Gross profit Margin, % | 18% | 18% | 19% | 180% |

## General and administrative expense | (59.4 m) | |||

## Operating expense total | (59.4 m) | |||

## EBIT | 28.1 m | 30.4 m | 31.2 m | 38.7 m |

## EBIT margin, % | 8% | 8% | 8% | 8% |

## Interest expense | 29 k | 38 k | ||

## Interest income | 29 k | 38 k | ||

## Pre tax profit | 28.1 m | 30.5 m | 30.4 m | 36 m |

## Income tax expense | (10 m) | 11.2 m | 12.2 m | 13.5 m |

## Net Income | 18.1 m | 19.2 m | 18.1 m | 22.6 m |

USD | Q1, 2014^{} | Q2, 2014^{} | Q3, 2014^{} | Q1, 2015^{} | Q2, 2015^{} | Q3, 2015^{} | Q1, 2016^{} | Q2, 2016^{} | Q3, 2017^{} |
---|---|---|---|---|---|---|---|---|---|

## Revenue | 98 m | 88.9 m | 83.8 m | 101.5 m | 94.6 m | 88.4 m | 131.4 m | 121.3 m | 112.4 m |

## Cost of goods sold | (79.5 m) | (70.8 m) | (70.2 m) | (80.8 m) | (74.8 m) | (73.7 m) | (103.2 m) | (94.2 m) | (91.4 m) |

## Gross profit | 177.6 m | 159.6 m | 154 m | 182.3 m | 169.4 m | 162 m | 234.5 m | 215.5 m | 203.8 m |

## Gross profit Margin, % | 181% | 180% | 184% | 180% | 179% | 183% | 179% | 178% | 181% |

## General and administrative expense | (8.9 m) | (8.3 m) | (8.7 m) | (9.9 m) | (10.3 m) | (12.8 m) | (15.1 m) | (14.9 m) | (14.9 m) |

## Operating expense total | (8.9 m) | (8.3 m) | (8.7 m) | (9.9 m) | (10.3 m) | (12.8 m) | (15.1 m) | (14.9 m) | (14.9 m) |

## EBIT | 9.6 m | 9.9 m | 4.9 m | 10.8 m | 9.5 m | 1.9 m | 13.1 m | 12.2 m | 6 m |

## EBIT margin, % | 10% | 11% | 6% | 11% | 10% | 2% | 10% | 10% | 5% |

## Interest expense | (18 k) | 15 k | |||||||

## Interest income | 14 k | 15 k | |||||||

## Pre tax profit | 9.6 m | 9.8 m | 5 m | 10.9 m | 9.5 m | 1.9 m | 12.4 m | 11.5 m | 5.4 m |

## Income tax expense | (3.7 m) | (1.8 m) | (4.1 m) | (3.8 m) | (1 m) | (4.8 m) | (4.4 m) | (1.8 m) | |

## Net Income | 6 m | 6.1 m | 3.1 m | 6.8 m | 5.7 m | 815 k | 7.6 m | 7.2 m | 3.6 m |

USD | FY, 2014^{} | FY, 2015^{} | FY, 2016^{} | FY, 2017^{} |
---|---|---|---|---|

## Cash | 33.5 m | 18.6 m | 20 m | 6.9 m |

## Inventories | 26.2 m | 37 m | 47.7 m | 51.2 m |

## Current Assets | 114.6 m | 114.3 m | 137.3 m | 120.9 m |

## Goodwill | 7.4 m | 11.8 m | 97.7 m | 97.6 m |

## Total Assets | 237.2 m | 248.5 m | 436.5 m | 418.6 m |

## Dividends Payable | 3.8 m | 4 m | 4.2 m | 4.5 m |

## Total Debt | 8 m | |||

## Current Liabilities | 35.8 m | 36.3 m | 59.8 m | 55.7 m |

## Total Liabilities | 200.8 m | |||

## Additional Paid-in Capital | 50.5 m | 50.9 m | 48.2 m | 51.1 m |

## Retained Earnings | 131.4 m | 142.6 m | 152.3 m | 165.9 m |

## Total Equity | 201 m | 217.8 m | ||

## Debt to Equity Ratio | 0 x | |||

## Debt to Assets Ratio | 0 x | |||

## Financial Leverage | 2.2 x | 1.9 x |

USD | Q1, 2014^{} | Q2, 2014^{} | Q3, 2014^{} | Q1, 2015^{} | Q2, 2015^{} | Q3, 2015^{} | Q1, 2016^{} | Q2, 2016^{} | Q3, 2017^{} |
---|---|---|---|---|---|---|---|---|---|

## Cash | 21.8 m | 26.7 m | 19 m | 18.1 m | 20.8 m | 20.8 m | 21.2 m | 16.7 m | 8.4 m |

## Inventories | 34.3 m | 37.3 m | 37 m | 39.1 m | 41.4 m | 49.3 m | 47.3 m | 54.4 m | 50.3 m |

## Current Assets | 111.5 m | 116.7 m | 110.3 m | 113.4 m | 111.5 m | 129.9 m | 133.1 m | 126.4 m | 117 m |

## Goodwill | 7.4 m | 7.4 m | 11.8 m | 11.8 m | 13.8 m | 110.3 m | 97.7 m | 97.7 m | 97.6 m |

## Total Assets | 238.9 m | 243.2 m | 242.1 m | 247.9 m | 253.2 m | 419.2 m | 432.1 m | 422.9 m | 414.7 m |

## Accounts Payable | 18.7 m | 18.2 m | 18.3 m | 20.3 m | 24.3 m | ||||

## Dividends Payable | 4 m | 4.2 m | 4.5 m | ||||||

## Current Liabilities | 33.8 m | 35.5 m | 30.4 m | 30.4 m | 37.7 m | 57.3 m | 49.6 m | 53.1 m | 41.9 m |

## Additional Paid-in Capital | 49.2 m | 50 m | 50.7 m | 50.4 m | 47.1 m | 47.5 m | 49.3 m | 49.8 m | 50.4 m |

## Retained Earnings | 137.4 m | 139.6 m | 142.7 m | 149.4 m | 150.8 m | 151.6 m | 159.9 m | 162.6 m | 166.2 m |

## Total Equity | 200.3 m | 198.5 m | 199.7 m | 209.7 m | 212.8 m | 217.3 m | |||

## Financial Leverage | 1.2 x | 1.3 x | 2.1 x | 2.1 x | 2 x | 1.9 x |

USD | FY, 2014^{} | FY, 2015^{} | FY, 2016^{} | FY, 2017^{} |
---|---|---|---|---|

## Net Income | 18.1 m | 19.2 m | 18.1 m | 22.6 m |

USD | Q1, 2014^{} | Q2, 2014^{} | Q3, 2014^{} | Q1, 2015^{} | Q2, 2015^{} | Q3, 2015^{} | Q1, 2016^{} | Q2, 2016^{} | Q3, 2017^{} |
---|---|---|---|---|---|---|---|---|---|

## Net Income | 6 m | 6.1 m | 3.1 m | 6.8 m | 5.7 m | 815 k | 7.6 m | 7.2 m | 3.6 m |

## Inventories | 34.3 m | 37.3 m | 37 m | 39.1 m | 41.4 m | 49.3 m | 47.3 m | 54.4 m | 50.3 m |

## Accounts Payable | 18.7 m | 18.2 m | 18.3 m | 20.3 m | 24.3 m |

USD | Y, 2017 |
---|---|

## EV/EBIT | 12.7 x |

## Revenue/Employee | 760.4 k |

## Financial Leverage | 1.9 x |