
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 605.4M | 747.1M | 705.7M | 545.5M | 824.4M | 919.2M | 585.1M | 648.0M |
| Cost of goods sold | 9.2M | 13.6M | 10.2M | 6.7M | (851.0K) | 5.5M | 3.1M | 2.8M |
| Gross profit | 596.2M | 733.5M | 755.9M | 613.8M | 890.1M | 973.9M | 628.2M | 690.9M |
| Gross profit margin, % | 98.5% | 98.2% | 107.1% | 112.5% | 108.0% | 106.0% | 107.4% | 106.6% |
| Operating expense total | 448.0M | 487.2M | 564.0M | 445.1M | 484.0M | 470.0M | 356.2M | 372.3M |
| Depreciation and amortization | 1.1B | 323.5M | 1.3B | (31.7M) | (42.3M) | (733.4M) | 146.3M | 164.8M |
| EBITDA | 140.5M | 242.6M | 203.0M | 167.5M | 399.8M | 500.9M | 270.1M | 325.4M |
| EBITDA margin, % | 23.2% | 32.5% | 28.8% | 30.7% | 48.5% | 54.5% | 46.2% | 50.2% |
| EBIT | (936.0M) | (80.8M) | (1.1B) | 199.2M | 442.1M | 1.2B | 123.8M | 96.9M |
| EBIT margin, % | -154.6% | -10.8% | -150.3% | 36.5% | 53.6% | 134.3% | 21.2% | 15.0% |
| Interest income | 1.3M | 2.0M | 2.1M | 227.0K | 1.7M | 3.1M | 4.0M | 6.1M |
| Interest expense | 183.2M | 232.8M | 124.5M | 6.5M | 5.2M | 4.1M | 5.9M | 76.5M |
| Pre tax profit | (1.1B) | (320.9M) | 1.2B | 65.8M | (111.8M) | 113.1M | 10.4M | 10.3M |
| Income tax expense | 1.1M | (300.0K) | (2.0M) | 138.0K | 942.0K | 236.0K | 55.0K | 233.0K |
| Net Income | (1.1B) | (320.6M) | 1.2B | 65.7M | (112.7M) | 112.9M | 10.4M | 10.0M |