
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 597.0M | 811.1M | 915.1M | 620.3M | 615.4M | 756.8M | 803.0M |
| Cost of goods sold | 373.8M | 633.5M | 614.5M | 392.2M | 367.8M | 513.8M | 487.7M |
| Gross profit | 225.5M | 179.7M | 302.2M | 229.7M | 249.3M | 245.2M | 315.3M |
| Gross profit margin, % | 37.8% | 22.2% | 33.0% | 37.0% | 40.5% | 32.4% | 39.3% |
| Operating expense total | 152.0M | 216.5M | 190.2M | 209.9M | 240.2M | 280.2M | 293.6M |
| Depreciation and amortization | 17.4M | 14.4M | 17.5M | 17.8M | 17.0M | 16.4M | 19.7M |
| EBITDA | 73.5M | (36.8M) | 111.9M | 19.8M | 9.1M | (35.1M) | 21.7M |
| EBITDA margin, % | 12.3% | -4.5% | 12.2% | 3.2% | 1.5% | -4.6% | 2.7% |
| EBIT | 56.1M | (51.2M) | 94.5M | 2.0M | (7.9M) | (51.5M) | 2.0M |
| EBIT margin, % | 9.4% | -6.3% | 10.3% | 0.3% | -1.3% | -6.8% | 0.2% |
| Interest income | 1.1M | 1.6M | 389.0K | 1.7M | 3.6M | 5.8M | 7.6M |
| Interest expense | 17.5M | 32.1M | 10.0M | 5.9M | 3.8M | 3.2M | 4.2M |
| Pre tax profit | 54.1M | (62.9M) | 87.7M | 4.3M | (6.0M) | (37.1M) | 3.8M |
| Income tax expense | 8.6M | 5.2M | 12.0M | 1.5M | (1.7M) | (5.4M) | 2.3M |
| Net Income | 45.5M | (68.1M) | 75.7M | 2.8M | (4.3M) | (31.6M) | 1.5M |