
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 298.1M | 342.8M | 109.4M | (33.0M) | 55.1M | 103.7M | 37.2M | 11.2M |
| Cost of goods sold | 156.2M | 136.5M | 46.6M | (2.2M) | 4.7M | 4.6M | 17.2M | 21.1M |
| Gross profit | 150.8M | 215.1M | 79.7M | 46.3M | 51.0M | 100.7M | 20.8M | (8.2M) |
| Gross profit margin, % | 50.6% | 62.7% | 72.8% | -140.4% | 92.6% | 97.2% | 56.0% | -73.6% |
| Operating expense total | 108.5M | 112.0M | 111.1M | 116.2M | 65.9M | 63.8M | 94.6M | 35.3M |
| Depreciation and amortization | 3.2M | 4.5M | 104.4M | 40.7M | 17.6M | 15.0M | 15.7M | 10.9M |
| EBITDA | 42.3M | 103.0M | (31.4M) | (70.1M) | (15.5M) | 36.4M | (73.7M) | (43.5M) |
| EBITDA margin, % | 14.2% | 30.0% | -28.7% | 212.3% | -28.1% | 35.1% | -198.2% | -388.9% |
| EBIT | 39.5M | 109.8M | (183.8M) | (127.9M) | 19.1M | 26.7M | (72.4M) | (179.7M) |
| EBIT margin, % | 13.3% | 32.0% | -167.9% | 387.7% | 34.6% | 25.7% | -194.7% | -1607.5% |
| Interest income | 3.6M | 2.3M | 934.0K | 11.1M | 5.3M | 3.3M | 909.0K | 125.0K |
| Interest expense | 31.5M | 37.4M | 52.2M | 46.8M | 45.9M | 49.8M | 47.8M | 33.4M |
| Pre tax profit | 11.6M | 74.7M | (244.3M) | (168.6M) | (21.6M) | (42.3M) | (127.4M) | (228.8M) |
| Income tax expense | 6.9M | 63.7M | (14.6M) | 9.5M | (21.7M) | (7.9M) | (215.0K) | 4.0K |
| Net Income | 4.7M | 11.0M | (229.7M) | (178.1M) | 108.0K | (34.4M) | (127.2M) | (228.8M) |