
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 19.0B | 19.4B | 29.1B | 29.9B | 31.8B | 34.4B | 34.8B | 35.4B |
| Cost of goods sold | 15.9B | 16.3B | 24.3B | 24.9B | 26.0B | 28.2B | 28.6B | 29.2B |
| Gross profit | 3.1B | 3.1B | 4.7B | 5.0B | 5.8B | 6.2B | 6.2B | 6.2B |
| Gross profit margin, % | 16.2% | 16.3% | 16.7% | 18.3% | 18.1% | 17.8% | 17.6% | |
| Operating expense total | 2.7B | 2.8B | 4.1B | 4.1B | 4.4B | 4.7B | 4.8B | 4.9B |
| Depreciation and amortization | 57.6M | 57.1M | 205.6M | 99.0M | 96.1M | 98.7M | 109.5M | 106.6M |
| EBITDA | 374.8M | 455.4M | 615.4M | 863.0M | 1.4B | 1.5B | 1.4B | 1.3B |
| EBITDA margin, % | 2.3% | 2.1% | 2.9% | 4.4% | 4.4% | 4.0% | 3.7% | |
| EBIT | 301.2M | 549.5M | 390.8M | 748.4M | 1.3B | 1.6B | 1.6B | 1.4B |
| EBIT margin, % | 2.8% | 1.3% | 2.5% | 4.0% | 4.6% | 4.5% | 4.0% | |
| Interest income | 3.8M | 3.4M | 4.9M | 4.9M | 5.1M | 5.5M | 8.8M | 16.5M |
| Interest expense | 2.7M | 3.3M | 5.7M | 4.5M | 3.4M | 3.4M | 4.7M | 5.6M |
| Pre tax profit | 404.7M | 644.6M | 527.8M | 938.4M | 1.4B | 1.6B | 1.6B | 1.4B |
| Income tax expense | 154.1M | 150.4M | 230.1M | 337.1M | 468.1M | 506.9M | 486.1M | 502.2M |
| Net Income | 250.7M | 494.2M | 297.7M | 601.3M | 963.3M | 1.1B | 1.1B | 933.7M |