
Stock Price
2024-10-04
Market Capitalization
2024-08-23
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 105.9M | 177.9M | 7.8M | 10.1M | ||||
| Cost of goods sold | 99.7M | 174.4M | 7.6M | 19.4M | ||||
| Gross profit | 8.7M | 3.5M | 11.9M | 275.0K | 21.2M | 16.6M | 16.0M | 16.6M |
| Gross profit margin, % | 8.2% | 2.0% | 152.9% | 210.7% | ||||
| Operating expense total | 7.7M | 11.2M | 8.8M | 10.4M | 9.5M | 8.1M | 10.7M | 11.6M |
| Depreciation and amortization | 3.6M | 3.1M | 2.9M | 2.2M | 3.3M | 1.5M | 1.8M | 2.1M |
| EBITDA | 999.0K | (7.7M) | 3.2M | (9.0M) | 11.7M | 8.6M | 5.3M | 5.0M |
| EBITDA margin, % | 0.9% | -4.3% | 40.5% | 116.1% | ||||
| EBIT | 18.8M | 10.0M | 311.0K | (8.0M) | 8.4M | 7.0M | 3.5M | 2.9M |
| EBIT margin, % | 17.7% | 5.6% | 4.0% | 83.2% | ||||
| Interest income | 309.0K | 6.1M | 633.0K | 77.0K | 2.6M | 6.5M | 8.1M | 7.1M |
| Interest expense | 9.4M | 9.3M | 5.4M | 4.3M | 2.1M | 1.8M | 2.7M | 1.6M |
| Pre tax profit | 9.7M | 6.8M | (4.3M) | (12.2M) | 10.9M | 11.8M | 8.9M | 8.4M |
| Income tax expense | (7.7M) | (344.0K) | 929.0K | 11.7M | 6.8M | 76.0K | 5.0K | 35.0K |
| Net Income | 17.3M | 7.2M | (5.2M) | (23.9M) | 4.0M | 11.7M | 8.9M | 8.4M |