
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.6M | 5.1M | 4.8M | 3.6M | 5.0M | 5.5M | 4.7M | 6.0M |
| Cost of goods sold | 2.2M | 2.6M | 2.4M | 2.3M | 3.1M | 2.0M | 2.5M | 2.6M |
| Gross profit | 2.5M | 2.5M | 2.4M | 1.3M | 1.9M | 3.6M | 2.3M | 3.5M |
| Gross profit margin, % | 53.6% | 49.1% | 49.7% | 36.4% | 37.5% | 66.1% | 48.1% | 57.3% |
| Operating expense total | 3.0M | 3.2M | 2.8M | 3.0M | 2.9M | 3.8M | 2.6M | 2.4M |
| Depreciation and amortization | 373.0K | 481.0K | 765.0K | 1.1M | 1.2M | 863.0K | 823.0K | 761.0K |
| EBITDA | (538.0K) | (738.0K) | (471.0K) | (1.7M) | (972.0K) | (130.0K) | (343.0K) | 1.0M |
| EBITDA margin, % | -11.7% | -14.6% | -9.9% | -46.4% | -19.4% | -2.4% | -7.3% | 17.0% |
| EBIT | (911.0K) | (1.2M) | (1.2M) | (2.8M) | (2.2M) | (993.0K) | (1.2M) | 263.0K |
| EBIT margin, % | -19.7% | -24.1% | -26.0% | -77.9% | -43.5% | -18.1% | -24.7% | 4.4% |
| Interest income | 8.0K | 15.0K | 11.0K | 3.0K | 4.0K | 3.0K | 4.0K | 6.0K |
| Interest expense | 3.0K | 3.0K | 103.0K | 104.0K | 129.0K | 165.0K | 157.0K | 141.0K |
| Pre tax profit | (913.0K) | (1.2M) | (1.4M) | (2.9M) | (2.3M) | (1.2M) | (1.3M) | 125.0K |
| Income tax expense | (48.0K) | (54.0K) | (65.0K) | (125.0K) | (86.0K) | (75.0K) | (23.0K) | (53.0K) |
| Net Income | (865.0K) | (1.1M) | (1.3M) | (2.8M) | (2.2M) | (1.1M) | (1.3M) | 178.0K |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |