Stock Price
2023-08-21
Market Capitalization
2023-08-21
Revenue
FY, 2022
DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 |
---|---|---|---|---|---|
Revenue | (7.9M) | 6.0M | 7.2M | 8.2M | 5.4M |
Gross profit | (7.9M) | 6.0M | 8.1M | 9.3M | 6.0M |
Gross profit margin, % | 100.0% | 100.0% | 113.6% | 113.5% | 111.0% |
Operating expense total | 4.6M | 12.2M | 10.6M | 9.8M | 6.2M |
Depreciation and amortization | 903.0K | 2.5M | 4.0M | 4.3M | 5.0M |
EBITDA | (12.5M) | (6.2M) | (2.5M) | (566.0K) | (255.0K) |
EBITDA margin, % | 157.7% | -102.1% | -34.7% | -6.9% | -4.7% |
EBIT | (13.4M) | (8.6M) | (6.5M) | (4.9M) | (5.2M) |
EBIT margin, % | 169.1% | -143.2% | -91.1% | -59.9% | -96.8% |
Interest expense | 521.0K | 440.0K | 441.0K | 655.0K | 577.0K |
Pre tax profit | (13.9M) | (9.1M) | (7.0M) | (5.5M) | (7.9M) |
Income tax expense | (2.0M) | (2.0M) | (1.6M) | (1.7M) | 730.0K |
Net Income | (11.9M) | (7.1M) | (5.4M) | (3.9M) | (8.6M) |