
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.4M | 3.4M | 6.1M | 33.9M | 154.5M | 134.1M | 171.3M | 222.3M |
| Cost of goods sold | 916.0K | 866.0K | 997.0K | 6.2M | 26.4M | 43.4M | 55.5M | 44.8M |
| Gross profit | 3.2M | 2.7M | 5.1M | 27.6M | 128.1M | 90.9M | 116.4M | 179.3M |
| Gross profit margin, % | 79.2% | 83.7% | 81.6% | 82.9% | 67.8% | 68.0% | 80.7% | |
| Operating expense total | 243.1M | 358.1M | 428.8M | 558.0M | 692.2M | 862.3M | 720.0M | 661.3M |
| Depreciation and amortization | 1.8M | 2.1M | 1.4M | 9.2M | 12.1M | 19.8M | 28.1M | 38.8M |
| EBITDA | (240.0M) | (355.5M) | (423.7M) | (530.4M) | (564.1M) | (771.4M) | (603.6M) | (482.0M) |
| EBITDA margin, % | -10566.8% | -6948.5% | -1565.6% | -365.0% | -575.2% | -352.3% | -216.8% | |
| EBIT | (241.8M) | (354.9M) | (425.1M) | (539.6M) | (576.1M) | (791.2M) | (631.6M) | (520.7M) |
| EBIT margin, % | -10549.2% | -6970.8% | -1592.7% | -372.8% | -590.0% | -368.7% | -234.3% | |
| Interest income | 52.0K | 118.0K | 388.0K | 67.0K | 27.2M | 28.1M | 33.5M | 7.3M |
| Interest expense | 1.6M | 466.0K | 257.0K | 694.0K | 48.6M | 105.5M | 134.1M | 122.5M |
| Pre tax profit | (248.0M) | (359.6M) | (420.9M) | (548.1M) | (610.0M) | (830.8M) | (804.2M) | (531.8M) |
| Income tax expense | (40.0K) | 417.0K | (40.0K) | 152.0K | 1.2M | 908.0K | 3.0M | 2.3M |
| Net Income | (248.0M) | (360.0M) | (420.9M) | (548.3M) | (611.1M) | (831.7M) | (807.2M) | (534.1M) |