
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.9B | 6.6B | 948.2M | 864.4M | 2.0B | 5.2B | 6.7B | 7.2B |
| Cost of goods sold | 2.1B | 1.7B | 529.6M | 322.1M | 477.8M | 999.4M | 1.4B | 1.4B |
| Gross profit | 5.8B | 4.9B | 418.6M | 542.3M | 1.5B | 4.2B | 5.2B | 5.8B |
| Gross profit margin, % | 80.6% | 78.5% | 80.6% | |||||
| Operating expense total | 4.0B | 4.1B | 2.1B | 2.1B | 2.5B | 3.0B | 3.2B | 3.4B |
| Depreciation and amortization | 849.7M | 604.4M | 665.2M | 447.2M | 418.6M | 371.5M | 349.2M | 420.0M |
| EBITDA | 1.8B | 764.0M | (1.7B) | (1.6B) | (974.5M) | 1.2B | 2.1B | 2.3B |
| EBITDA margin, % | 23.1% | 31.2% | 32.6% | |||||
| EBIT | 962.2M | 119.6M | (2.5B) | (2.0B) | (643.3M) | 867.8M | 1.7B | 1.6B |
| EBIT margin, % | 16.8% | 26.2% | 22.7% | |||||
| Interest income | 25.8M | 73.6M | 25.9M | 193.0K | 152.0K | 923.0K | 919.0K | 7.3M |
| Interest expense | 88.5M | 170.7M | 136.7M | 100.9M | 94.5M | 90.6M | 79.3M | 67.7M |
| Pre tax profit | 785.7M | (563.7M) | (2.8B) | (2.0B) | (651.1M) | 771.8M | 1.6B | 1.6B |
| Income tax expense | 226.8M | 202.2M | 53.1M | 14.2M | 6.3M | (449.9M) | 22.0M | 179.6M |
| Net Income | 558.9M | (765.9M) | (2.9B) | (2.0B) | (657.4M) | 1.2B | 1.6B | 1.4B |