
Stock Price
2024-08-22
Market Capitalization
2024-08-22
Revenue
FY, 2025
| ILS | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 247.8M | 113.1M | 201.5M | 628.6M | 815.5M | 400.3M | 228.3M | 111.5M |
| Cost of goods sold | 195.3M | 85.5M | 76.6M | 476.3M | 626.0M | 1.0B | 175.4M | 55.2M |
| Gross profit | 54.3M | 27.8M | 125.7M | 155.2M | 192.7M | (624.0M) | 55.8M | 61.0M |
| Gross profit margin, % | 21.9% | 24.6% | 62.4% | 24.7% | 23.6% | -155.9% | 24.4% | 54.7% |
| Operating expense total | 22.7M | 25.4M | 23.4M | 32.0M | 44.9M | 54.8M | 42.6M | 34.8M |
| Depreciation and amortization | (56.3M) | (48.1M) | 138.0K | (143.0M) | (82.4M) | 42.8M | 15.5M | 10.2M |
| EBITDA | 31.6M | 2.4M | 102.4M | 123.2M | 115.7M | (787.4M) | (4.8M) | 24.3M |
| EBITDA margin, % | 12.8% | 2.1% | 50.8% | 19.6% | 14.2% | -196.7% | -2.1% | 21.8% |
| EBIT | 87.9M | 50.5M | 102.3M | 266.2M | 198.2M | (830.3M) | 445.4M | 47.4M |
| EBIT margin, % | 35.5% | 44.6% | 50.8% | 42.4% | 24.3% | -207.4% | 195.1% | 42.5% |
| Interest income | 43.0K | 33.0K | 47.0K | 26.0K | 531.0K | 2.3M | 7.6M | 2.6M |
| Interest expense | 12.3M | 17.7M | 15.1M | 26.1M | 23.7M | 81.9M | 137.0M | 27.3M |
| Pre tax profit | 75.6M | 29.4M | 84.2M | 235.1M | 176.1M | (905.3M) | 311.5M | 21.9M |
| Income tax expense | 18.6M | 7.9M | 3.4M | 55.0M | 49.8M | (44.6M) | (16.0M) | (15.1M) |
| Net Income | 57.0M | 21.5M | 80.8M | 180.1M | 126.3M | (860.7M) | 327.5M | 37.1M |