
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 223.3M | 182.1M | 131.5M | 101.3M | 90.2M | 296.7M | 201.9M | 211.4M |
| Cost of goods sold | 16.8M | 5.5M | 77.5M | 76.4M | 82.5M | |||
| Gross profit | 223.3M | 237.3M | 174.4M | 125.6M | 120.4M | 255.4M | 161.0M | 181.9M |
| Gross profit margin, % | 100.0% | 130.3% | 132.6% | 124.0% | 133.5% | 86.1% | 79.7% | 86.0% |
| Operating expense total | 91.3M | 130.1M | 147.2M | 110.6M | 92.1M | 168.4M | 110.1M | 100.9M |
| Depreciation and amortization | 1.5M | 5.1M | 4.9M | 4.4M | 4.1M | 3.0M | 1.4M | 900.0K |
| EBITDA | 83.3M | (103.6M) | (995.3M) | (134.5M) | (14.8M) | 104.1M | 64.1M | 169.6M |
| EBITDA margin, % | 37.3% | -56.9% | -756.9% | -132.8% | -16.4% | 35.1% | 31.7% | 80.2% |
| EBIT | 81.8M | (108.7M) | (1.0B) | (308.5M) | (101.6M) | 55.9M | 42.1M | 253.3M |
| EBIT margin, % | 36.6% | -59.7% | -760.6% | -304.5% | -112.6% | 18.8% | 20.9% | 119.8% |
| Interest income | 14.5M | 21.5M | 9.6M | 15.1M | 26.1M | 35.2M | 40.0M | 23.5M |
| Interest expense | 109.2M | 102.5M | 95.5M | 99.0M | 74.7M | 91.6M | 109.0M | 65.6M |
| Pre tax profit | (266.7M) | (779.3M) | (1.7B) | (427.6M) | (164.0M) | (40.8M) | (526.2M) | 233.1M |
| Income tax expense | 1.8M | 1.9M | 500.0K | 1.5M | 200.0K | 10.6M | 100.0K | 600.0K |
| Net Income | (268.5M) | (781.2M) | (1.7B) | (429.1M) | (164.2M) | (51.4M) | (526.3M) | 232.5M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |