
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9.4B | 10.3B | 11.3B | 12.4B | 13.4B | 14.0B | 17.6B | 22.9B |
| Cost of goods sold | 4.4B | 4.7B | 4.4B | 4.3B | 4.3B | 4.8B | 6.0B | 8.6B |
| Gross profit | 5.0B | 5.6B | 6.9B | 8.1B | 9.2B | 9.3B | 11.7B | 14.3B |
| Gross profit margin, % | 53.4% | 54.4% | 61.0% | 65.3% | 68.3% | 66.0% | 66.2% | 62.5% |
| Operating expense total | 3.4B | 4.1B | 4.7B | 5.4B | 6.3B | 7.2B | 8.9B | 11.1B |
| Depreciation and amortization | 247.4M | 367.8M | 657.1M | 514.1M | 637.6M | 791.4M | 785.6M | 861.1M |
| EBITDA | 1.6B | 1.5B | 2.2B | 2.7B | 2.8B | 2.1B | 2.7B | 3.1B |
| EBITDA margin, % | 16.6% | 14.9% | 19.8% | 21.8% | 21.2% | 14.7% | 15.4% | 13.7% |
| EBIT | 1.3B | 1.2B | 1.6B | 2.2B | 2.2B | 1.4B | 2.0B | 2.4B |
| EBIT margin, % | 13.7% | 11.2% | 13.9% | 17.5% | 16.4% | 9.8% | 11.4% | 10.4% |
| Interest income | 554.0K | 1.0M | 1.1M | 1.0M | 1.3M | 10.0M | 1.2M | 3.8M |
| Interest expense | 2.7M | 2.1M | 3.3M | 9.6M | 3.0M | 10.6M | 26.2M | 33.3M |
| Pre tax profit | 1.3B | 1.2B | 1.6B | 2.1B | 2.5B | 1.4B | 2.0B | 2.0B |
| Income tax expense | 386.2M | 357.9M | 513.0M | 587.5M | 719.2M | 450.5M | 887.4M | 713.1M |
| Net Income | 872.8M | 821.4M | 1.1B | 1.6B | 1.7B | 945.4M | 1.1B | 1.3B |