
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8.5B | 8.1B | 8.3B | 9.5B | 11.2B | 11.1B | 12.1B | 12.7B |
| Cost of goods sold | 6.4B | 6.3B | 6.2B | 7.4B | 8.5B | 8.3B | 9.2B | 9.7B |
| Gross profit | 2.0B | 1.9B | 2.0B | 2.0B | 2.7B | 2.8B | 2.9B | 3.1B |
| Gross profit margin, % | 23.0% | 24.6% | 21.4% | 24.0% | 25.1% | 23.7% | 24.0% | |
| Operating expense total | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B | 1.2B | 1.2B | 1.2B |
| Depreciation and amortization | 437.5M | 426.0M | 429.1M | 437.0M | 467.8M | 566.0M | 564.8M | 594.5M |
| EBITDA | 918.7M | 734.3M | 920.2M | 947.7M | 1.6B | 1.6B | 1.7B | 1.8B |
| EBITDA margin, % | 9.0% | 11.1% | 10.0% | 14.0% | 14.3% | 13.9% | 14.3% | |
| EBIT | 472.9M | 303.4M | 487.3M | 492.9M | 1.1B | 1.0B | 685.5M | 1.2B |
| EBIT margin, % | 3.7% | 5.9% | 5.2% | 9.8% | 9.1% | 5.7% | 9.8% | |
| Interest income | 3.9M | 4.2M | 3.9M | 1.5M | 3.0M | 4.7M | 3.9M | 7.2M |
| Pre tax profit | 514.9M | 382.6M | 564.9M | 583.1M | 1.2B | 1.3B | 750.2M | 1.4B |
| Income tax expense | 199.1M | 157.9M | 187.5M | 149.6M | 291.9M | 388.0M | 353.4M | 388.3M |
| Net Income | 315.8M | 224.7M | 377.5M | 433.5M | 949.2M | 909.3M | 396.8M | 969.5M |