
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 11.2B | 15.0B | 14.0B | 8.9B | 9.0B | 8.1B | 7.3B | 6.1B |
| Cost of goods sold | 5.2B | 7.7B | 7.8B | 4.7B | 5.0B | 4.9B | 4.4B | 3.2B |
| Gross profit | 6.0B | 7.3B | 6.2B | 4.2B | 4.0B | 3.2B | 3.0B | 2.9B |
| Gross profit margin, % | 53.9% | 48.6% | 44.4% | 46.7% | 44.9% | 39.1% | 40.7% | 47.5% |
| Operating expense total | 3.9B | 4.8B | 5.2B | 3.1B | 3.6B | 3.4B | 2.9B | 2.3B |
| Depreciation and amortization | 158.0M | 197.0M | 321.0M | 330.0M | 51.0M | 79.0M | 43.0M | 3.0M |
| EBITDA | 2.1B | 2.5B | 1.1B | 1.0B | 443.0M | (673.0M) | (875.0M) | 298.0M |
| EBITDA margin, % | 18.7% | 16.7% | 7.5% | 11.7% | 4.9% | -8.4% | -11.9% | 4.9% |
| EBIT | 2.0B | 2.3B | 722.0M | 687.0M | 178.0M | (716.0M) | (913.0M) | 311.0M |
| EBIT margin, % | 17.5% | 15.3% | 5.2% | 7.7% | 2.0% | -8.9% | -12.4% | 5.1% |
| Interest income | 19.0M | 34.0M | 66.0M | |||||
| Pre tax profit | 1.2B | 2.7B | 715.0M | 695.0M | 232.0M | (851.0M) | (840.0M) | 287.0M |
| Income tax expense | 730.0M | 676.0M | 348.0M | 284.0M | 95.0M | 318.0M | 346.0M | 213.0M |
| Net Income | 501.0M | 2.0B | 367.0M | 411.0M | 137.0M | (1.2B) | (1.2B) | 74.0M |