
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 103.0M | 127.2M | 190.2M | 368.6M | 381.9M | 259.0M | 244.0M | 270.6M |
| Cost of goods sold | 74.8M | 91.2M | 132.4M | 252.6M | 277.5M | 193.7M | 178.1M | 200.9M |
| Gross profit | 28.1M | 35.9M | 57.9M | 116.3M | 105.2M | 65.9M | 65.9M | 70.0M |
| Gross profit margin, % | 28.3% | 30.4% | 31.6% | 27.5% | 25.4% | 27.0% | 25.9% | |
| Operating expense total | 22.7M | 22.2M | 22.7M | 35.2M | 50.9M | 64.2M | 67.3M | 66.9M |
| Depreciation and amortization | 966.0K | 1.6M | 1.1M | 2.6M | 7.8M | 30.3M | 7.8M | 35.0M |
| EBITDA | 5.4M | 13.8M | 35.1M | 81.1M | 54.3M | 1.7M | (1.4M) | 3.1M |
| EBITDA margin, % | 10.8% | 18.5% | 22.0% | 14.2% | 0.6% | -0.6% | 1.2% | |
| EBIT | 4.4M | 12.1M | 34.0M | 78.5M | 46.4M | (28.6M) | (9.2M) | (31.8M) |
| EBIT margin, % | 9.5% | 17.9% | 21.3% | 12.2% | -11.0% | -3.8% | -11.8% | |
| Interest income | 3.0K | 90.0K | 33.0K | 46.0K | 17.0K | 173.0K | 310.0K | 239.0K |
| Interest expense | 91.0K | 8.0K | 16.0K | 1.9M | 10.1M | 1.9M | 3.4M | 1.2M |
| Pre tax profit | 4.7M | 12.9M | 35.1M | 79.1M | 39.7M | (17.9M) | (11.1M) | (6.7M) |
| Income tax expense | 1.2M | 3.1M | 7.7M | 17.0M | 11.2M | 546.0K | 1.2M | 889.0K |
| Net Income | 3.5M | 9.8M | 27.5M | 62.1M | 28.5M | (18.5M) | (12.3M) | (7.6M) |