
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 349.1M | 336.0M | 239.9M | 278.8M | 275.8M | 227.8M | 247.1M | 213.1M |
| Cost of goods sold | 305.7M | 284.6M | 211.6M | 235.4M | 235.1M | 192.7M | 194.0M | 185.0M |
| Gross profit | 44.5M | 53.1M | 33.8M | 52.5M | 43.9M | 39.3M | 59.1M | 52.7M |
| Gross profit margin, % | 12.7% | 15.8% | 14.1% | 18.8% | 15.9% | 17.2% | 23.9% | 24.7% |
| Operating expense total | 27.8M | 27.6M | 52.3M | 22.4M | 17.2M | 34.6M | 39.1M | 32.2M |
| Depreciation and amortization | 15.6M | 16.3M | 18.7M | 13.6M | 15.3M | 15.8M | 17.9M | 16.3M |
| EBITDA | 16.6M | 24.1M | (19.2M) | 30.2M | 26.0M | 2.5M | 19.0M | 19.5M |
| EBITDA margin, % | 4.8% | 7.2% | -8.0% | 10.8% | 9.4% | 1.1% | 7.7% | 9.1% |
| EBIT | 1.1M | 7.8M | (37.8M) | 16.7M | 10.7M | (13.6M) | (4.9M) | 84.1M |
| EBIT margin, % | 0.3% | 2.3% | -15.8% | 6.0% | 3.9% | -6.0% | -2.0% | 39.5% |
| Interest income | 2.4M | 2.2M | 1.4M | 1.2M | 1.2M | 1.8M | 1.8M | 984.0K |
| Interest expense | 3.1M | 3.3M | 2.5M | 1.4M | 1.7M | 2.8M | 3.7M | 5.6M |
| Pre tax profit | 797.0K | 7.1M | (40.3M) | 18.1M | 1.1M | (13.6M) | (8.4M) | 79.6M |
| Income tax expense | 3.5M | 2.1M | 4.7M | 3.5M | 5.4M | 2.7M | 8.5M | 13.3M |
| Net Income | (2.7M) | 5.0M | (45.0M) | 14.6M | (4.3M) | (16.2M) | (16.8M) | 66.3M |