
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 411.0B | 413.1B | 395.6B | 386.5B | 432.1B | 517.7B | 562.9B | 580.3B | 609.0B |
| Cost of goods sold | 297.4B | 297.9B | 284.5B | 273.8B | 316.4B | 384.4B | 417.4B | 416.3B | 426.8B |
| Gross profit | 113.5B | 115.2B | 111.1B | 112.7B | 115.8B | 133.3B | 145.5B | 164.0B | 182.2B |
| Gross profit margin, % | 27.6% | 27.9% | 28.1% | 29.2% | 26.8% | 25.8% | 25.9% | 28.3% | 29.9% |
| Operating expense total | 72.3B | 73.2B | 70.4B | 68.6B | 74.2B | 80.6B | 80.8B | 88.9B | 94.9B |
| Depreciation and amortization | 19.4B | 19.6B | 19.1B | 22.1B | 24.6B | 24.2B | 23.1B | 30.0B | 27.1B |
| EBITDA | 40.8B | 44.7B | 42.9B | 46.6B | 44.1B | 49.9B | 68.2B | 77.0B | 88.4B |
| EBITDA margin, % | 9.9% | 10.8% | 10.8% | 12.1% | 10.2% | 9.6% | 12.1% | 13.3% | 14.5% |
| EBIT | 20.2B | 24.9B | 23.3B | 23.3B | 18.3B | 30.7B | 46.5B | 55.6B | 63.5B |
| EBIT margin, % | 4.9% | 6.0% | 5.9% | 6.0% | 4.2% | 5.9% | 8.3% | 9.6% | 10.4% |
| Interest income | 287.0M | 247.0M | 318.0M | 207.0M | 198.0M | 390.0M | 757.0M | 673.0M | 721.0M |
| Interest expense | 837.0M | 645.0M | 816.0M | 818.0M | 946.0M | 3.3B | 3.6B | 4.8B | 6.7B |
| Pre tax profit | 20.8B | 25.2B | 23.3B | 24.8B | 19.2B | 27.1B | 42.9B | 46.9B | 62.5B |
| Income tax expense | 5.4B | 8.1B | 6.6B | 10.1B | 6.7B | 8.6B | 4.7B | 13.0B | 15.0B |
| Net Income | 15.3B | 17.1B | 16.7B | 14.8B | 12.6B | 18.5B | 38.2B | 33.9B | 47.5B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |