
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.4M | 5.6M | 6.1M | 5.7M | 5.6M | 5.7M | 6.1M | 5.9M |
| Gross profit | 5.4M | 5.6M | 6.1M | 5.7M | 5.6M | 5.7M | 6.3M | 6.0M |
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 103.0% | 100.3% |
| Operating expense total | 1.3M | 2.8M | 6.8M | 867.0K | 504.0K | 956.0K | 1.3M | 1.0M |
| EBITDA | 4.0M | 2.8M | (709.0K) | 4.8M | 5.1M | 4.8M | 5.0M | 4.9M |
| EBITDA margin, % | 75.3% | 50.2% | -11.7% | 84.8% | 91.0% | 83.3% | 82.2% | 83.4% |
| EBIT | 4.0M | 2.8M | (709.0K) | 7.7M | 5.1M | 4.8M | 5.0M | 4.9M |
| EBIT margin, % | 75.3% | 50.2% | -11.7% | 135.7% | 91.0% | 83.3% | 82.2% | 83.4% |
| Interest income | 26.0K | 26.0K | 16.0K | 1.0K | 47.0K | 142.0K | 216.0K | |
| Interest expense | 753.0K | 752.0K | 672.0K | 605.0K | 739.0K | 825.0K | 943.0K | 706.0K |
| Pre tax profit | (10.7M) | (2.3M) | (1.6M) | 1.2M | (7.5M) | (1.1M) | (29.7M) | (4.3M) |
| Net Income | (10.7M) | (2.3M) | (1.6M) | 1.2M | (7.5M) | (1.1M) | (29.7M) | (4.3M) |