
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.5B | 4.8B | 4.4B | 4.6B | 7.2B | 7.0B | 7.4B | 3.7B |
| Cost of goods sold | 3.9B | 1.5B | 1.7B | 1.7B | 2.2B | 2.7B | 3.5B | 2.0B |
| Gross profit | 3.7B | 6.8B | 6.7B | 3.9B | 5.0B | 4.3B | 3.9B | 6.4B |
| Gross profit margin, % | 143.1% | 153.9% | 84.4% | 69.3% | 61.4% | 53.0% | 174.2% | |
| Operating expense total | 2.4B | 5.4B | 6.4B | 2.9B | 3.0B | 2.9B | 3.3B | 5.9B |
| Depreciation and amortization | 235.7M | 307.1M | 368.9M | 375.7M | 451.3M | 554.6M | 2.5B | 70.1M |
| EBITDA | 1.3B | 1.4B | 399.2M | 1.0B | 2.0B | 1.4B | 608.7M | 538.9M |
| EBITDA margin, % | 29.3% | 9.1% | 21.8% | 28.2% | 19.4% | 8.2% | 14.6% | |
| EBIT | 1.1B | 1.1B | 30.4M | 624.6M | 1.6B | 797.8M | (1.8B) | 468.8M |
| EBIT margin, % | 22.9% | 0.7% | 13.6% | 22.1% | 11.4% | -25.0% | 12.7% | |
| Interest income | 18.9M | 6.3M | 11.9M | 3.8M | 6.0M | 5.2M | ||
| Interest expense | 68.2M | 64.2M | 124.7M | 212.5M | 171.6M | 264.8M | 249.5M | 430.9M |
| Pre tax profit | 1.3B | 840.6M | (600.7M) | 1.1B | 1.4B | 844.2M | (2.7B) | 110.2M |
| Income tax expense | 279.8M | 195.7M | (80.8M) | 320.6M | 293.9M | 284.4M | (229.2M) | 92.5M |
| Net Income | 997.1M | 644.9M | (519.9M) | 781.0M | 1.2B | 559.8M | (2.5B) | 17.8M |