
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2023 | FY, 2024 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 398.7M | 608.2M | 617.4M | 547.0M | 784.0M | 740.1M | 740.1M | 532.2M |
| Cost of goods sold | 383.8M | 570.5M | 584.3M | 512.1M | 754.8M | 719.7M | 720.2M | 515.2M |
| Gross profit | 15.0M | 37.8M | 49.1M | 110.3M | 37.0M | 54.3M | 47.3M | 19.4M |
| Gross profit margin, % | 6.2% | 7.9% | 20.2% | 4.7% | 7.3% | 6.4% | 3.7% | |
| Operating expense total | 45.7M | 79.3M | 104.7M | 166.8M | 80.3M | 58.9M | 53.5M | 34.3M |
| Depreciation and amortization | 4.6M | 10.9M | 8.2M | 28.0M | 11.8M | 2.7M | 2.3M | 3.7M |
| EBITDA | (37.2M) | (46.5M) | (59.0M) | (56.8M) | (43.8M) | (4.4M) | (6.1M) | (15.2M) |
| EBITDA margin, % | -7.6% | -9.6% | -10.4% | -5.6% | -0.6% | -0.8% | -2.9% | |
| EBIT | (43.6M) | (57.4M) | (67.2M) | (84.9M) | (55.2M) | (7.3M) | (8.6M) | (18.9M) |
| EBIT margin, % | -9.4% | -10.9% | -15.5% | -7.0% | -1.0% | -1.2% | -3.6% | |
| Interest income | 735.0K | 1.4M | 652.0K | 303.0K | 278.0K | 60.0K | 60.0K | 281.0K |
| Interest expense | 19.4M | 21.0M | 15.3M | 956.0K | 1.4M | 924.0K | 924.0K | 288.0K |
| Pre tax profit | (63.6M) | (52.1M) | (74.5M) | (148.7M) | (62.8M) | (7.7M) | (7.7M) | (16.1M) |
| Income tax expense | (1.1M) | (642.0K) | 143.0K | (749.0K) | (206.0K) | 684.0K | 684.0K | 67.0K |
| Net Income | (62.5M) | (51.5M) | (74.7M) | (148.0M) | (62.6M) | (8.4M) | (8.4M) | (16.2M) |