
Revenue
FY, 2023
| DKK | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 |
|---|---|---|---|---|---|
| Revenue | 9.4M | 5.2M | 10.4M | 42.0M | |
| Cost of goods sold | 676.0K | 38.4M | 61.2M | 98.0M | 141.0M |
| Gross profit | (602.0K) | (26.1M) | (54.5M) | (84.3M) | (99.1M) |
| Gross profit margin, % | -277.2% | -1053.2% | -808.4% | -236.0% | |
| Operating expense total | 1.1M | 43.5M | 94.8M | 164.9M | 168.4M |
| Depreciation and amortization | 46.0K | 3.1M | 14.9M | 33.8M | 129.1M |
| EBITDA | (1.7M) | (69.6M) | (149.2M) | (249.2M) | (267.5M) |
| EBITDA margin, % | -738.0% | -2885.7% | -2390.8% | -637.1% | |
| EBIT | (1.8M) | (72.7M) | (164.1M) | (283.0M) | (396.6M) |
| EBIT margin, % | -770.6% | -3173.5% | -2715.1% | -944.7% | |
| Interest income | 308.0K | 83.0K | 36.9M | ||
| Interest expense | (1.0K) | 1.8M | 17.8M | 4.9M | 51.9M |
| Pre tax profit | (1.8M) | (75.5M) | (498.4M) | (287.8M) | (411.7M) |
| Income tax expense | (220.0K) | (2.3M) | (5.5M) | (5.5M) | (5.5M) |
| Net Income | (1.6M) | (73.2M) | (492.9M) | (282.3M) | (406.2M) |