
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13.9M | 15.1M | 11.6M | 16.7M | 13.3M | 28.3M | 40.6M | 5.7M |
| Cost of goods sold | 7.5M | 7.8M | 3.5M | 2.7M | 3.9M | 784.0K | 32.0K | 22.0K |
| Gross profit | 6.4M | 7.4M | 8.2M | 14.0M | 16.8M | 27.5M | 49.9M | 6.6M |
| Gross profit margin, % | 46.3% | 48.9% | 70.7% | 83.9% | 127.1% | 97.3% | 122.8% | 114.8% |
| Operating expense total | 21.8M | 31.8M | 26.9M | 37.9M | 67.9M | 53.1M | 46.2M | 47.6M |
| Depreciation and amortization | 3.5M | 5.1M | 5.1M | 5.1M | 6.7M | 5.9M | 5.6M | 5.6M |
| EBITDA | (15.3M) | (24.4M) | (18.7M) | (23.9M) | (51.0M) | (25.6M) | 3.7M | (41.1M) |
| EBITDA margin, % | -110.4% | -161.9% | -160.6% | -142.9% | -384.7% | -90.6% | 9.1% | -715.6% |
| EBIT | (18.9M) | (29.5M) | (23.8M) | (29.0M) | (57.7M) | (31.5M) | (1.9M) | (46.6M) |
| EBIT margin, % | -135.6% | -195.7% | -204.7% | -173.5% | -435.2% | -111.3% | -4.6% | -812.7% |
| Interest income | 2.0K | 10.0K | 13.0K | 125.0K | 333.0K | 632.0K | 221.0K | |
| Interest expense | 242.0K | 378.0K | 401.0K | 861.0K | 390.0K | 195.0K | 1.1M | 4.7M |
| Pre tax profit | (19.1M) | (30.3M) | (24.5M) | (29.7M) | (55.9M) | (32.2M) | (1.3M) | (57.2M) |
| Income tax expense | 4.0K | |||||||
| Net Income | (19.1M) | (30.3M) | (24.5M) | (29.7M) | (55.9M) | (32.2M) | (1.3M) | (57.2M) |