
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.4B | 2.6B | 1.8B | 2.8B | 2.7B | 4.6B | 4.2B | 3.4B |
| Cost of goods sold | 1.7B | 1.8B | 1.2B | 2.1B | 2.0B | 3.6B | 2.9B | 2.6B |
| Gross profit | 724.8M | 764.3M | 554.6M | 679.6M | 655.7M | 973.0M | 1.3B | 810.6M |
| Gross profit margin, % | 29.5% | 31.3% | 24.2% | 24.6% | 21.1% | 30.7% | 23.7% | |
| Operating expense total | 303.7M | 328.3M | 329.4M | 349.5M | 378.8M | 813.9M | 778.3M | 718.2M |
| Depreciation and amortization | 34.3M | 50.0M | 87.3M | 64.2M | 89.4M | 38.2M | 36.9M | 79.6M |
| EBITDA | 421.1M | 436.0M | 225.2M | 330.1M | 277.0M | 159.1M | 519.2M | 92.5M |
| EBITDA margin, % | 16.8% | 12.7% | 11.8% | 10.4% | 3.5% | 12.3% | 2.7% | |
| EBIT | 382.6M | 383.2M | 135.8M | 262.2M | 132.1M | 131.8M | 487.2M | 59.3M |
| EBIT margin, % | 14.8% | 7.7% | 9.3% | 5.0% | 2.9% | 11.5% | 1.7% | |
| Interest income | 5.0K | 4.0K | 6.0K | 6.0K | 4.0K | 12.0K | 76.0K | 1.6M |
| Interest expense | 7.8M | 13.6M | 15.9M | 13.2M | 10.8M | 8.4M | 8.1M | 25.0M |
| Pre tax profit | 387.2M | 381.6M | 126.0M | 275.1M | 130.9M | 296.8M | 462.2M | 30.3M |
| Income tax expense | 130.7M | 129.5M | 41.8M | 92.4M | 65.2M | 118.1M | 211.2M | 33.4M |
| Net Income | 256.5M | 252.2M | 84.2M | 182.7M | 65.7M | 178.7M | 251.1M | (3.1M) |