
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 569.1M | 492.5M | 512.8M | 536.0M | 606.1M | 1.0B | 858.5M | 721.2M |
| Cost of goods sold | 282.7M | 156.1M | 168.2M | 226.9M | 246.2M | 323.8M | 247.0M | 201.9M |
| Gross profit | 286.4M | 336.4M | 347.7M | 309.9M | 366.5M | 692.8M | 613.3M | 522.1M |
| Gross profit margin, % | 68.3% | 71.4% | 72.4% | |||||
| Operating expense total | 321.1M | 316.0M | 319.9M | 306.2M | 351.4M | 667.4M | 603.2M | 454.9M |
| Depreciation and amortization | 19.3M | 22.2M | 22.3M | 20.6M | 20.5M | 21.8M | 25.1M | 30.6M |
| EBITDA | (34.7M) | 20.4M | 27.9M | 3.7M | 14.9M | 25.3M | 11.0M | 67.5M |
| EBITDA margin, % | 2.5% | 1.3% | 9.4% | |||||
| EBIT | (54.0M) | 7.3M | 5.6M | (16.9M) | (5.6M) | 3.5M | (14.1M) | 36.9M |
| EBIT margin, % | 0.3% | -1.6% | 5.1% | |||||
| Interest income | 1.2M | 127.0K | 15.0K | 1.2M | 2.9M | 7.4M | 10.6M | 3.4M |
| Interest expense | 2.9M | 3.3M | 5.3M | 3.5M | 6.7M | 8.3M | 11.2M | 4.5M |
| Pre tax profit | (58.5M) | 4.3M | 3.2M | (19.8M) | (6.6M) | (1.3M) | (11.7M) | 33.6M |
| Income tax expense | 3.2M | 76.0K | 3.3M | (1.4M) | 2.3M | (9.4M) | 13.6M | 3.8M |
| Net Income | (61.7M) | 4.3M | (97.0K) | (18.4M) | (8.9M) | 8.1M | (25.3M) | 29.8M |