
Stock Price
2024-08-22
Market Capitalization
2024-08-22
Revenue
FY, 2022
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 |
|---|---|---|---|---|---|
| Revenue | 22.8B | 32.4B | 33.7B | 44.8B | 56.1B |
| Cost of goods sold | 19.6B | 28.1B | 28.7B | 37.7B | 46.7B |
| Gross profit | 3.1B | 4.3B | 5.0B | 7.1B | 9.4B |
| Gross profit margin, % | 13.8% | 13.2% | 14.8% | 15.8% | 16.8% |
| Operating expense total | 2.7B | 3.6B | 4.5B | 6.0B | 7.8B |
| Depreciation and amortization | 214.0M | 302.1M | 417.1M | 532.2M | 676.9M |
| EBITDA | 414.5M | 707.4M | 510.6M | 1.1B | 1.7B |
| EBITDA margin, % | 1.8% | 2.2% | 1.5% | 2.5% | 3.0% |
| EBIT | 183.3M | 358.7M | 108.7M | 719.3M | 846.2M |
| EBIT margin, % | 0.8% | 1.1% | 0.3% | 1.6% | 1.5% |
| Interest income | 1.1M | 966.0K | 1.5M | 1.7M | 1.4M |
| Interest expense | 78.6M | 92.9M | 106.8M | 124.6M | 184.3M |
| Pre tax profit | 149.3M | 316.2M | (12.1M) | 556.7M | 619.1M |
| Income tax expense | 58.0M | 122.8M | 12.0M | 175.1M | 237.8M |
| Net Income | 91.3M | 193.3M | (24.1M) | 381.6M | 381.3M |