
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.5M | 17.1M | 161.3M | 263.5M | 288.3M | 278.7M | 172.6M | 175.0M |
| Cost of goods sold | 187.0K | 4.5M | 35.8M | 70.3M | 82.0M | 77.6M | 34.3M | 39.6M |
| Gross profit | 3.8M | 13.1M | 129.8M | 201.1M | 214.4M | 225.2M | 141.0M | 139.9M |
| Gross profit margin, % | 76.5% | 80.5% | 76.3% | 74.4% | 80.8% | 81.7% | 80.0% | |
| Operating expense total | 23.6M | 44.2M | 171.7M | 262.3M | 261.8M | 242.2M | 183.7M | 168.5M |
| Depreciation and amortization | 4.9M | 14.6M | 37.1M | 73.1M | 70.3M | 199.4M | 7.2M | 1.7M |
| EBITDA | (19.9M) | (31.1M) | (42.0M) | (61.2M) | (47.6M) | 197.1M | (44.7M) | (28.6M) |
| EBITDA margin, % | -182.2% | -26.0% | -23.2% | -16.5% | 70.7% | -25.9% | -16.4% | |
| EBIT | (24.7M) | (45.7M) | (79.0M) | (134.3M) | (117.9M) | (2.2M) | (51.9M) | (30.3M) |
| EBIT margin, % | -267.8% | -49.0% | -51.0% | -40.9% | -0.8% | -30.1% | -17.3% | |
| Interest income | 2.0M | 1.0K | 3.2M | 3.2M | 30.0K | |||
| Interest expense | 104.0K | 28.0K | 6.1M | 12.3M | 14.0M | 8.1M | 2.1M | 3.1M |
| Pre tax profit | (24.8M) | (45.7M) | (85.1M) | (150.6M) | (130.8M) | (114.2M) | (52.5M) | (35.1M) |
| Income tax expense | 295.0K | 4.8M | (64.0K) | (237.0K) | (4.4M) | (5.1M) | ||
| Net Income | (25.1M) | (50.5M) | (85.0M) | (150.3M) | (126.4M) | (109.1M) | (52.5M) | (35.1M) |