
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 16.8B | 23.4B | 26.3B | 34.2B | 40.0B | 22.2B | 59.8B | 54.6B |
| Cost of goods sold | 13.6B | 19.8B | 21.4B | 27.9B | 32.3B | 16.5B | 50.7B | 46.6B |
| Gross profit | 3.2B | 3.5B | 4.9B | 6.4B | 7.8B | 5.7B | 9.1B | 8.0B |
| Gross profit margin, % | 19.1% | 15.2% | 18.6% | 18.6% | 19.4% | 25.7% | 15.2% | 14.6% |
| Operating expense total | 1.5B | 1.7B | 2.0B | 2.7B | 3.0B | 3.4B | 3.4B | 4.9B |
| Depreciation and amortization | 33.1M | 56.7M | 96.3M | 427.7M | 258.7M | 230.8M | 168.4M | 104.2M |
| EBITDA | 1.7B | 1.8B | 2.9B | 3.7B | 4.8B | 2.3B | 5.6B | 3.0B |
| EBITDA margin, % | 10.2% | 7.8% | 11.1% | 10.8% | 11.9% | 10.3% | 9.4% | 5.6% |
| EBIT | 1.6B | 1.7B | 2.8B | 3.2B | 4.5B | 2.2B | 5.6B | 3.2B |
| EBIT margin, % | 9.8% | 7.4% | 10.5% | 9.5% | 11.3% | 9.7% | 9.5% | 5.9% |
| Interest income | 54.0K | 58.0K | 81.0K | 79.0K | 86.0K | 110.0K | 550.0K | 9.8M |
| Interest expense | 89.7M | 107.2M | 158.6M | 182.5M | 141.1M | 305.0M | 529.3M | 405.6M |
| Pre tax profit | 1.6B | 1.7B | 2.6B | 3.0B | 4.2B | 1.7B | 4.9B | 2.6B |
| Income tax expense | 495.6M | 523.1M | 817.9M | 1.0B | 1.4B | 642.2M | 1.6B | 1.1B |
| Net Income | 1.1B | 1.1B | 1.8B | 2.0B | 2.9B | 1.0B | 3.3B | 1.5B |