
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 153.4M | 136.3M | 194.6M | 213.6M | 198.4M | 234.5M | 257.0M | 441.8M |
| Cost of goods sold | 106.7M | 101.0M | 125.6M | 144.5M | 210.4M | 166.8M | 155.8M | 258.7M |
| Gross profit | 47.3M | 35.6M | 71.0M | 69.3M | (11.9M) | 68.7M | 101.9M | 183.1M |
| Gross profit margin, % | 30.9% | 26.1% | 36.5% | 32.5% | -6.0% | 29.3% | 39.7% | 41.4% |
| Operating expense total | 143.4M | 117.0M | 67.6M | 66.6M | 145.6M | 103.0M | 121.3M | 142.0M |
| Depreciation and amortization | 20.5M | 32.4M | 33.7M | 32.3M | 74.5M | 59.0M | 45.4M | 31.4M |
| EBITDA | (98.2M) | (107.4M) | (5.6M) | 2.7M | (157.5M) | (34.2M) | (19.4M) | 41.1M |
| EBITDA margin, % | -64.0% | -78.8% | -2.9% | 1.3% | -79.4% | -14.6% | -7.5% | 9.3% |
| EBIT | (118.7M) | (139.8M) | (39.3M) | (29.5M) | (232.0M) | (93.2M) | (64.8M) | 9.7M |
| EBIT margin, % | -77.4% | -102.6% | -20.2% | -13.8% | -116.9% | -39.8% | -25.2% | 2.2% |
| Interest income | 2.0K | 10.0K | 206.0K | 137.0K | 77.0K | 1.1M | ||
| Interest expense | 3.7M | 4.6M | 3.7M | 3.2M | 2.8M | 39.5M | 13.9M | 66.3M |
| Pre tax profit | (122.8M) | (146.5M) | (47.7M) | (31.2M) | (232.9M) | (117.0M) | (91.7M) | (32.9M) |
| Income tax expense | (10.3M) | 5.1M | (4.1M) | (3.9M) | (5.1M) | (1.5M) | (5.0M) | (5.7M) |
| Net Income | (112.5M) | (151.7M) | (43.6M) | (27.3M) | (227.8M) | (115.6M) | (86.7M) | (27.2M) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |