
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.7M | 12.0M | 29.2M | 83.9M | 59.3M | 83.1M | 130.6M | 173.4M |
| Cost of goods sold | 2.3M | 8.9M | 18.2M | 52.5M | 31.2M | 61.3M | 88.9M | 138.1M |
| Gross profit | 13.7M | 5.8M | 13.3M | 34.7M | 33.3M | 30.7M | 43.7M | 38.7M |
| Gross profit margin, % | 238.2% | 48.7% | 45.5% | 41.3% | 56.1% | 36.9% | 33.5% | 22.3% |
| Operating expense total | 18.5M | 25.5M | 22.1M | 31.7M | 24.2M | 24.9M | 27.6M | 25.6M |
| Depreciation and amortization | 18.5M | 2.7M | 11.0M | 12.1M | 16.5M | 11.9M | 19.1M | 11.1M |
| EBITDA | (5.0M) | (19.7M) | (8.8M) | 3.0M | 9.1M | 5.8M | 16.0M | 13.0M |
| EBITDA margin, % | -87.9% | -164.0% | -30.2% | 3.5% | 15.3% | 6.9% | 12.3% | 7.5% |
| EBIT | (23.4M) | (24.4M) | (19.8M) | (9.1M) | (7.4M) | (6.0M) | (2.8M) | 2.0M |
| EBIT margin, % | -408.5% | -203.1% | -67.8% | -10.8% | -12.5% | -7.2% | -2.1% | 1.1% |
| Interest income | 4.2M | 3.1M | 1.7M | 965.0K | 759.0K | 716.0K | 813.0K | 3.5M |
| Interest expense | 22.0K | 16.0K | 1.9M | 3.1M | 4.9M | 6.7M | 9.9M | 10.8M |
| Pre tax profit | (18.4M) | (21.6M) | (20.2M) | (15.5M) | (20.3M) | (10.7M) | (13.4M) | (2.4M) |
| Income tax expense | 1.3M | (458.0K) | 1.7M | 5.2M | 2.2M | 3.6M | 2.5M | 8.8M |
| Net Income | (19.7M) | (21.2M) | (21.9M) | (20.7M) | (22.5M) | (14.4M) | (15.9M) | (11.1M) |