
Stock Price
2021-01-28
Market Capitalization
2021-01-28
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 61.2M | 110.4M | 70.0M | 71.2M | 141.1M | 209.1M | 512.8M | 358.0M |
| Cost of goods sold | 11.0M | 24.6M | ||||||
| Gross profit | 61.2M | 110.4M | 70.0M | 71.2M | 141.1M | 210.1M | 502.0M | 345.2M |
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.5% | 97.9% | 96.4% |
| Operating expense total | 58.5M | 93.4M | 94.4M | 81.1M | 146.9M | 149.0M | 267.1M | 302.9M |
| Depreciation and amortization | 29.3M | 23.5M | 112.9M | 18.2M | 24.5M | 33.2M | 81.0M | 94.9M |
| EBITDA | 2.6M | 17.0M | (24.4M) | (9.9M) | (5.9M) | 61.1M | 234.8M | 42.2M |
| EBITDA margin, % | 4.3% | 15.4% | -34.8% | -13.9% | -4.2% | 29.2% | 45.8% | 11.8% |
| EBIT | (26.7M) | (6.5M) | (137.3M) | (28.1M) | (30.4M) | 27.9M | 153.8M | (52.7M) |
| EBIT margin, % | -43.6% | -5.9% | -195.9% | -39.5% | -21.5% | 13.3% | 30.0% | -14.7% |
| Interest income | 101.4M | 11.0K | 629.0K | 118.0K | 494.0K | 125.0K | 1.5M | |
| Interest expense | 10.1M | 19.0M | 17.5M | 92.7M | 155.6M | 130.8M | 227.8M | |
| Pre tax profit | 75.6M | (17.2M) | (156.2M) | (63.0M) | (57.9M) | (8.5M) | (97.2M) | (194.8M) |
| Income tax expense | 23.0K | 63.0K | 142.0K | 736.0K | ||||
| Net Income | 75.6M | (17.2M) | (156.2M) | (63.2M) | (57.9M) | (8.5M) | (97.2M) | (195.5M) |