
Stock Price
2024-10-28
Market Capitalization
2024-10-28
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 77.2M | 65.9M | 128.0M | 35.0M | 42.6M | 16.3M | 6.4M | 13.6M |
| Cost of goods sold | 148.6M | 82.9M | 125.4M | 53.0M | 46.9M | 17.2M | 11.9M | 14.5M |
| Gross profit | (71.1M) | (16.8M) | 3.5M | (17.8M) | (4.2M) | (793.0K) | (5.3M) | (673.0K) |
| Gross profit margin, % | -92.1% | -25.6% | 2.7% | -50.9% | -9.9% | -4.9% | -82.9% | -4.9% |
| Operating expense total | 24.3M | 16.2M | 20.6M | 74.0M | 12.5M | 10.3M | 11.8M | 10.2M |
| Depreciation and amortization | 6.4M | 5.1M | 4.6M | 4.2M | 4.5M | 5.5M | 5.1M | 4.6M |
| EBITDA | (95.4M) | (33.1M) | (17.1M) | (91.9M) | (16.7M) | (11.1M) | (17.2M) | (10.9M) |
| EBITDA margin, % | -123.6% | -50.2% | -13.4% | -262.3% | -39.2% | -68.1% | -266.3% | -79.9% |
| EBIT | (101.8M) | (38.2M) | (21.7M) | (20.7M) | (21.1M) | (16.6M) | (22.2M) | (15.5M) |
| EBIT margin, % | -132.0% | -58.0% | -17.0% | -59.0% | -49.7% | -102.0% | -345.1% | -113.5% |
| Interest income | 5.5M | 6.1M | 6.9M | 3.9M | 29.0K | 28.0K | 28.0K | |
| Interest expense | 5.9M | 6.0M | 5.8M | 5.6M | 5.5M | 5.9M | 5.6M | 5.5M |
| Pre tax profit | (113.3M) | (43.8M) | (24.1M) | (19.0M) | (27.3M) | (23.0M) | (28.5M) | (21.0M) |
| Income tax expense | (388.0K) | 1.3M | 541.0K | 1.8M | 163.0K | (19.0K) | (34.0K) | 15.0K |
| Net Income | (112.9M) | (45.2M) | (24.6M) | (20.7M) | (27.4M) | (22.9M) | (28.5M) | (21.0M) |