
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.2B | 27.4B | 23.4B | 6.9B | 17.2B | 21.7B | 29.2B | 48.0B | 51.3B |
| Cost of goods sold | 13.6B | 21.9B | 15.6B | 4.8B | 11.9B | 12.4B | 18.1B | 29.2B | 29.5B |
| Gross profit | 2.5B | 6.4B | 8.8B | 3.0B | 6.5B | 10.4B | 13.0B | 20.3B | 54.6B |
| Gross profit margin, % | 23.3% | 37.7% | 43.1% | 37.7% | 47.9% | 44.5% | 42.3% | 106.4% | |
| Operating expense total | 4.2B | 4.5B | 5.3B | 6.2B | 5.0B | 7.6B | 13.6B | 19.5B | 26.0B |
| Depreciation and amortization | 161.3M | 143.4M | 205.2M | 195.4M | 214.3M | 241.4M | 445.6M | 736.6M | 1.2B |
| EBITDA | (2.1B) | 2.1B | 2.7B | (4.4B) | (372.6M) | 2.3B | (291.7M) | 8.9B | 28.3B |
| EBITDA margin, % | 7.6% | 11.3% | -63.3% | -2.2% | 10.8% | -1.0% | 18.5% | 55.1% | |
| EBIT | (2.3B) | 1.9B | 2.4B | (4.6B) | (586.9M) | 2.1B | (737.3M) | 8.1B | 26.9B |
| EBIT margin, % | 7.0% | 10.5% | -66.1% | -3.4% | 9.7% | -2.5% | 16.9% | 52.4% | |
| Interest income | 4.0B | 3.9B | 3.5B | 5.0B | 6.1B | 6.2B | 5.9B | 7.4B | |
| Interest expense | 4.1B | 3.9B | 2.2B | 1.8B | 1.7B | 1.7B | 1.5B | 1.7B | 1.4B |
| Pre tax profit | 1.2B | 3.5B | 4.9B | (856.6M) | 5.2B | 8.0B | 10.0B | 17.2B | 25.5B |
| Income tax expense | 299.7M | 950.5M | 2.2B | 1.0B | 1.7B | 1.7B | 2.5B | 3.3B | 7.1B |
| Net Income | 869.1M | 2.5B | 2.7B | (1.9B) | 3.5B | 6.2B | 7.5B | 13.9B | 18.4B |