
Stock Price
2023-01-13
Market Capitalization
2023-01-13
Revenue
FY, 2021
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 |
|---|---|---|---|---|
| Revenue | 474.3M | 460.7M | 324.8M | 644.0M |
| Cost of goods sold | 428.6M | 382.7M | 185.7M | 682.4M |
| Gross profit | 45.7M | 78.0M | 139.0M | (38.4M) |
| Gross profit margin, % | 9.6% | 16.9% | 42.8% | -6.0% |
| Operating expense total | 55.5M | 53.7M | 60.8M | 65.1M |
| Depreciation and amortization | 8.6M | 10.2M | 9.5M | 16.2M |
| EBITDA | (9.7M) | 24.2M | 78.3M | (103.5M) |
| EBITDA margin, % | -2.1% | 5.3% | 24.1% | -16.1% |
| EBIT | (18.4M) | 14.0M | 68.8M | (119.7M) |
| EBIT margin, % | -3.9% | 3.0% | 21.2% | -18.6% |
| Interest income | 868.0K | 1.4M | 918.0K | 597.0K |
| Interest expense | 3.7M | 2.6M | 1.9M | 233.0K |
| Pre tax profit | (8.6M) | 14.0M | 67.4M | (120.8M) |
| Income tax expense | 1.9M | 2.7M | 11.9M | (2.9M) |
| Net Income | (10.5M) | 11.2M | 55.5M | (118.0M) |