
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.2B | 3.3B | 3.4B | 4.1B | 5.2B | 5.1B | 5.0B | 6.8B |
| Cost of goods sold | 1.5B | 1.6B | 1.7B | 2.0B | 2.7B | 2.5B | 2.4B | 2.8B |
| Gross profit | 1.7B | 1.7B | 1.7B | 2.0B | 2.5B | 2.6B | 2.7B | 4.0B |
| Gross profit margin, % | 51.3% | 48.8% | 50.1% | 49.0% | 51.4% | 52.7% | 58.3% | |
| Operating expense total | 1.3B | 1.4B | 1.3B | 1.6B | 2.0B | 2.1B | 2.3B | 3.5B |
| Depreciation and amortization | 106.7M | 87.1M | 70.7M | 68.8M | 85.6M | 89.4M | 105.0M | 195.9M |
| EBITDA | 355.3M | 295.8M | 331.6M | 423.1M | 498.8M | 525.7M | 330.3M | 481.9M |
| EBITDA margin, % | 9.0% | 9.8% | 10.4% | 9.6% | 10.3% | 6.6% | 7.1% | |
| EBIT | 247.7M | 215.0M | 260.7M | 354.3M | 413.1M | 441.8M | 231.6M | 286.9M |
| EBIT margin, % | 6.5% | 7.7% | 8.7% | 7.9% | 8.6% | 4.6% | 4.2% | |
| Interest income | 769.0K | 461.0K | 294.0K | 9.3M | 10.1M | 10.3M | 15.6M | 12.0M |
| Interest expense | 1.0M | 959.0K | 899.0K | 577.0K | 886.0K | 603.0K | 378.0K | 918.0K |
| Pre tax profit | 210.9M | 201.3M | 240.1M | 385.2M | 458.2M | 428.2M | 248.9M | 276.6M |
| Income tax expense | 65.6M | 64.3M | 65.9M | 111.1M | 101.8M | 120.7M | 53.4M | 114.7M |
| Net Income | 145.2M | 137.0M | 174.2M | 274.1M | 356.4M | 307.6M | 195.5M | 161.9M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |