
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.4B | 3.7B | 7.1B | 10.3B | 15.9B | 18.7B | 17.9B |
| Cost of goods sold | 1.2B | 1.9B | 4.8B | 7.2B | 11.8B | 12.4B | 11.0B |
| Gross profit | 1.2B | 1.8B | 2.3B | 3.1B | 4.1B | 6.3B | 6.9B |
| Gross profit margin, % | 51.1% | 48.9% | 31.7% | 25.9% | 33.6% | 38.7% | |
| Operating expense total | 797.7M | 1.1B | 1.4B | 2.0B | 2.6B | 4.2B | 4.0B |
| Depreciation and amortization | 192.4M | 232.4M | 274.7M | 361.6M | 386.4M | 525.3M | 651.0M |
| EBITDA | 418.8M | 685.2M | 864.0M | 1.1B | 1.5B | 2.1B | 2.9B |
| EBITDA margin, % | 17.6% | 18.6% | 12.2% | 9.7% | 11.0% | 16.2% | |
| EBIT | 226.4M | 424.2M | 588.4M | 740.5M | 1.1B | 1.5B | 2.3B |
| EBIT margin, % | 9.5% | 11.5% | 8.3% | 7.1% | 8.2% | 12.6% | |
| Interest income | 161.0K | 139.0K | 72.0K | 23.0K | 25.0K | 1.2M | 11.1M |
| Interest expense | 473.0K | 253.0K | 151.0K | 894.0K | 6.3M | 14.1M | 14.7M |
| Pre tax profit | 226.6M | 426.2M | 618.4M | 745.8M | 1.1B | 1.5B | 2.2B |
| Income tax expense | 91.8M | 171.8M | 245.7M | 265.9M | 311.5M | 437.9M | 615.5M |
| Net Income | 134.8M | 254.4M | 372.8M | 480.0M | 817.1M | 1.1B | 1.6B |