
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 220.0M | 227.5M | 195.6M | 136.9M | 147.0M | 103.4M | 143.3M | 131.0M | 143.6M |
| Cost of goods sold | 152.9M | 178.8M | 152.6M | 101.8M | 102.7M | 75.1M | 109.5M | 95.4M | 103.2M |
| Gross profit | 67.1M | 48.7M | 43.2M | 39.6M | 45.5M | 28.3M | 33.9M | 35.6M | 40.5M |
| Gross profit margin, % | 30.5% | 21.4% | 22.1% | 28.9% | 31.0% | 27.4% | 23.6% | 27.2% | 28.2% |
| Operating expense total | 40.3M | 39.7M | 41.4M | 20.1M | 21.7M | 16.2M | 23.1M | 24.4M | 22.9M |
| Depreciation and amortization | 8.6M | 11.9M | 17.2M | 14.9M | 6.1M | 1.1M | 2.2M | 1.6M | 1.5M |
| EBITDA | 26.9M | 8.2M | 1.9M | 19.5M | 23.8M | 12.2M | 10.6M | 11.2M | 17.6M |
| EBITDA margin, % | 12.2% | 3.6% | 1.0% | 14.2% | 16.2% | 11.8% | 7.4% | 8.5% | 12.2% |
| EBIT | 18.4M | (3.6M) | (15.4M) | 4.8M | 17.8M | 11.1M | 8.4M | 9.7M | 16.1M |
| EBIT margin, % | 8.3% | -1.6% | -7.9% | 3.5% | 12.1% | 10.7% | 5.9% | 7.4% | 11.2% |
| Interest income | 125.0K | 404.0K | 8.0K | 8.0K | 45.0K | 383.0K | 475.0K | 228.0K | 241.0K |
| Interest expense | 3.9M | 4.4M | 2.5M | 3.5M | 2.9M | 2.2M | 5.2M | 4.6M | 4.4M |
| Pre tax profit | 13.7M | (8.6M) | (20.8M) | 864.0K | 14.6M | 15.3M | 3.5M | 3.3M | 11.3M |
| Income tax expense | 3.8M | (1.7M) | (2.4M) | 9.0K | 2.5M | 3.2M | 610.0K | 478.0K | 2.8M |
| Net Income | 9.9M | (6.9M) | (18.4M) | 855.0K | 12.1M | 12.0M | 2.9M | 2.8M | 8.5M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |